[FAREAST] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
23-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -12.29%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 62,074 41,917 37,638 66,088 -2.06%
PBT 36,287 13,816 11,282 34,120 2.07%
Tax -11,434 -9,855 -2,704 -2,880 58.34%
NP 24,853 3,961 8,578 31,240 -7.34%
-
NP to SH 24,853 3,961 8,578 31,240 -7.34%
-
Tax Rate 31.51% 71.33% 23.97% 8.44% -
Total Cost 37,221 37,956 29,060 34,848 2.22%
-
Net Worth 355,737 364,163 279,464 246,195 13.05%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 9,271 30 - - -
Div Payout % 37.30% 0.78% - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 355,737 364,163 279,464 246,195 13.05%
NOSH 62,851 61,514 55,892 55,953 3.95%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 40.04% 9.45% 22.79% 47.27% -
ROE 6.99% 1.09% 3.07% 12.69% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 98.76 68.14 67.34 118.11 -5.78%
EPS 39.54 6.44 15.35 55.83 -10.86%
DPS 14.75 0.05 0.00 0.00 -
NAPS 5.66 5.92 5.00 4.40 8.75%
Adjusted Per Share Value based on latest NOSH - 55,953
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 10.45 7.06 6.34 11.13 -2.07%
EPS 4.19 0.67 1.44 5.26 -7.30%
DPS 1.56 0.01 0.00 0.00 -
NAPS 0.599 0.6132 0.4706 0.4146 13.04%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.38 1.03 0.85 1.40 -
P/RPS 1.40 1.51 1.26 1.19 5.56%
P/EPS 3.49 16.00 5.54 2.51 11.61%
EY 28.65 6.25 18.06 39.88 -10.43%
DY 10.69 0.05 0.00 0.00 -
P/NAPS 0.24 0.17 0.17 0.32 -9.14%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 19/05/03 16/05/02 30/05/01 - -
Price 1.45 1.14 0.85 0.00 -
P/RPS 1.47 1.67 1.26 0.00 -
P/EPS 3.67 17.70 5.54 0.00 -
EY 27.27 5.65 18.06 0.00 -
DY 10.17 0.04 0.00 0.00 -
P/NAPS 0.26 0.19 0.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment