[FAREAST] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -1.05%
YoY- -13.52%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 361,017 500,241 388,501 317,553 393,841 452,117 449,280 -3.57%
PBT 62,067 184,559 175,412 102,241 112,290 119,154 117,296 -10.06%
Tax -12,848 -33,719 -27,089 -21,661 -21,266 -25,675 -27,288 -11.79%
NP 49,219 150,840 148,323 80,580 91,024 93,479 90,008 -9.56%
-
NP to SH 45,677 115,823 138,596 70,535 81,559 80,906 81,200 -9.13%
-
Tax Rate 20.70% 18.27% 15.44% 21.19% 18.94% 21.55% 23.26% -
Total Cost 311,798 349,401 240,178 236,973 302,817 358,638 359,272 -2.33%
-
Net Worth 1,092,660 996,799 1,272,510 1,245,645 1,115,567 1,068,908 1,026,491 1.04%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 19 141 141 282 494 395 466 -41.31%
Div Payout % 0.04% 0.12% 0.10% 0.40% 0.61% 0.49% 0.57% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,092,660 996,799 1,272,510 1,245,645 1,115,567 1,068,908 1,026,491 1.04%
NOSH 593,837 141,390 141,390 141,390 141,390 141,390 141,390 27.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 13.63% 30.15% 38.18% 25.38% 23.11% 20.68% 20.03% -
ROE 4.18% 11.62% 10.89% 5.66% 7.31% 7.57% 7.91% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 60.79 353.80 274.77 224.59 278.55 319.77 317.76 -24.08%
EPS 7.69 81.92 98.02 49.89 57.68 57.22 57.43 -28.46%
DPS 0.00 0.10 0.10 0.20 0.35 0.28 0.33 -
NAPS 1.84 7.05 9.00 8.81 7.89 7.56 7.26 -20.44%
Adjusted Per Share Value based on latest NOSH - 141,390
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 60.79 84.24 65.42 53.47 66.32 76.13 75.66 -3.57%
EPS 7.69 19.50 23.34 11.88 13.73 13.62 13.67 -9.13%
DPS 0.00 0.02 0.02 0.05 0.08 0.07 0.08 -
NAPS 1.84 1.6786 2.1429 2.0976 1.8786 1.80 1.7286 1.04%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 2.76 8.52 9.00 7.92 8.30 7.45 7.05 -
P/RPS 4.54 2.41 3.28 3.53 2.98 2.33 2.22 12.65%
P/EPS 35.88 10.40 9.18 15.88 14.39 13.02 12.28 19.55%
EY 2.79 9.61 10.89 6.30 6.95 7.68 8.15 -16.35%
DY 0.00 0.01 0.01 0.03 0.04 0.04 0.05 -
P/NAPS 1.50 1.21 1.00 0.90 1.05 0.99 0.97 7.53%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 16/05/19 15/05/18 23/05/17 24/05/16 19/05/15 08/05/14 23/05/13 -
Price 2.77 10.82 9.00 7.96 8.33 7.60 7.20 -
P/RPS 4.56 3.06 3.28 3.54 2.99 2.38 2.27 12.32%
P/EPS 36.01 13.21 9.18 15.96 14.44 13.28 12.54 19.21%
EY 2.78 7.57 10.89 6.27 6.92 7.53 7.98 -16.11%
DY 0.00 0.01 0.01 0.03 0.04 0.04 0.05 -
P/NAPS 1.51 1.53 1.00 0.90 1.06 1.01 0.99 7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment