[FAREAST] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -62.17%
YoY- -8.24%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 117,092 99,347 79,873 60,851 95,931 92,184 68,587 42.61%
PBT 45,163 79,841 13,766 11,832 33,523 38,574 18,312 82.04%
Tax -8,251 -8,045 -3,209 -2,317 -7,688 -7,842 -3,814 66.87%
NP 36,912 71,796 10,557 9,515 25,835 30,732 14,498 85.92%
-
NP to SH 35,534 69,424 7,578 8,353 22,079 28,374 11,729 108.67%
-
Tax Rate 18.27% 10.08% 23.31% 19.58% 22.93% 20.33% 20.83% -
Total Cost 80,180 27,551 69,316 51,336 70,096 61,452 54,089 29.85%
-
Net Worth 1,329,065 1,302,201 1,232,920 1,245,645 1,237,162 1,126,878 1,126,878 11.57%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 141 141 - - 141 141 - -
Div Payout % 0.40% 0.20% - - 0.64% 0.50% - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,329,065 1,302,201 1,232,920 1,245,645 1,237,162 1,126,878 1,126,878 11.57%
NOSH 141,390 141,390 141,390 141,390 141,390 141,390 141,390 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 31.52% 72.27% 13.22% 15.64% 26.93% 33.34% 21.14% -
ROE 2.67% 5.33% 0.61% 0.67% 1.78% 2.52% 1.04% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 82.81 70.26 56.49 43.04 67.85 65.20 48.51 42.60%
EPS 25.13 49.10 5.36 5.91 15.62 20.07 8.30 108.58%
DPS 0.10 0.10 0.00 0.00 0.10 0.10 0.00 -
NAPS 9.40 9.21 8.72 8.81 8.75 7.97 7.97 11.57%
Adjusted Per Share Value based on latest NOSH - 141,390
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 19.72 16.73 13.45 10.25 16.15 15.52 11.55 42.61%
EPS 5.98 11.69 1.28 1.41 3.72 4.78 1.98 108.24%
DPS 0.02 0.02 0.00 0.00 0.02 0.02 0.00 -
NAPS 2.2381 2.1929 2.0762 2.0976 2.0833 1.8976 1.8976 11.57%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 8.20 7.63 7.74 7.92 7.59 7.45 8.20 -
P/RPS 9.90 10.86 13.70 18.40 11.19 11.43 16.90 -29.87%
P/EPS 32.63 15.54 144.41 134.06 48.61 37.12 98.85 -52.07%
EY 3.06 6.44 0.69 0.75 2.06 2.69 1.01 108.67%
DY 0.01 0.01 0.00 0.00 0.01 0.01 0.00 -
P/NAPS 0.87 0.83 0.89 0.90 0.87 0.93 1.03 -10.59%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 17/11/16 10/08/16 24/05/16 23/02/16 25/11/15 18/08/15 -
Price 8.60 7.72 7.80 7.96 7.88 7.78 8.11 -
P/RPS 10.38 10.99 13.81 18.50 11.61 11.93 16.72 -27.12%
P/EPS 34.22 15.72 145.53 134.74 50.46 38.77 97.76 -50.17%
EY 2.92 6.36 0.69 0.74 1.98 2.58 1.02 100.97%
DY 0.01 0.01 0.00 0.00 0.01 0.01 0.00 -
P/NAPS 0.91 0.84 0.89 0.90 0.90 0.98 1.02 -7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment