[RANHILL_OLD] YoY TTM Result on 30-Jun-2010

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010
Profit Trend
QoQ- -93.65%
YoY- -93.04%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/06/10 CAGR
Revenue 1,991,597 2,136,071 2,069,312 2,120,716 -6.08%
PBT 118,219 159,420 164,685 167,444 -29.39%
Tax -57,061 -49,113 -51,411 -57,291 -0.40%
NP 61,158 110,307 113,274 110,153 -44.47%
-
NP to SH 5,400 18,718 22,384 15,340 -64.79%
-
Tax Rate 48.27% 30.81% 31.22% 34.22% -
Total Cost 1,930,439 2,025,764 1,956,038 2,010,563 -3.98%
-
Net Worth 716,859 744,791 747,006 644,542 11.21%
Dividend
30/06/11 31/03/11 31/12/10 30/06/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/06/10 CAGR
Net Worth 716,859 744,791 747,006 644,542 11.21%
NOSH 597,383 595,833 597,605 596,798 0.09%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/06/10 CAGR
NP Margin 3.07% 5.16% 5.47% 5.19% -
ROE 0.75% 2.51% 3.00% 2.38% -
Per Share
30/06/11 31/03/11 31/12/10 30/06/10 CAGR
RPS 333.39 358.50 346.27 355.35 -6.17%
EPS 0.90 3.14 3.75 2.57 -64.98%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.25 1.25 1.08 11.11%
Adjusted Per Share Value based on latest NOSH - 596,798
30/06/11 31/03/11 31/12/10 30/06/10 CAGR
RPS 223.63 239.85 232.36 238.13 -6.08%
EPS 0.61 2.10 2.51 1.72 -64.53%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8049 0.8363 0.8388 0.7237 11.22%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/06/10 CAGR
Date 30/06/11 31/03/11 30/12/10 30/06/10 -
Price 0.65 0.74 0.88 0.72 -
P/RPS 0.19 0.21 0.25 0.20 -4.99%
P/EPS 71.91 23.56 23.49 28.01 156.72%
EY 1.39 4.25 4.26 3.57 -61.06%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.59 0.70 0.67 -19.40%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/06/10 CAGR
Date 25/08/11 26/05/11 01/03/11 30/08/10 -
Price 0.89 0.715 0.72 0.77 -
P/RPS 0.27 0.20 0.21 0.22 22.72%
P/EPS 98.46 22.76 19.22 29.96 228.63%
EY 1.02 4.39 5.20 3.34 -69.46%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.57 0.58 0.71 4.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment