[TIMECOM] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -62.22%
YoY- -437.61%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 347,351 326,575 293,125 291,139 278,867 306,663 395,411 -2.13%
PBT 135,827 98,636 85,074 -1,506,785 445,012 -177,208 -210,022 -
Tax -3,515 18,165 0 1,026 993 -651 -1,009 23.09%
NP 132,312 116,801 85,074 -1,505,759 446,005 -177,859 -211,031 -
-
NP to SH 132,312 116,801 85,074 -1,505,759 446,005 -177,859 -211,031 -
-
Tax Rate 2.59% -18.42% 0.00% - -0.22% - - -
Total Cost 215,039 209,774 208,051 1,796,898 -167,138 484,522 606,442 -15.85%
-
Net Worth 1,942,712 0 1,136,472 1,008,412 2,530,361 2,078,195 2,207,369 -2.10%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 1,942,712 0 1,136,472 1,008,412 2,530,361 2,078,195 2,207,369 -2.10%
NOSH 538,147 2,530,707 2,525,494 2,521,030 2,530,361 2,534,384 2,508,374 -22.60%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 38.09% 35.77% 29.02% -517.20% 159.93% -58.00% -53.37% -
ROE 6.81% 0.00% 7.49% -149.32% 17.63% -8.56% -9.56% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 64.55 12.90 11.61 11.55 11.02 12.10 15.76 26.46%
EPS 24.59 4.62 3.37 -59.73 17.63 -7.02 -8.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.61 0.00 0.45 0.40 1.00 0.82 0.88 26.49%
Adjusted Per Share Value based on latest NOSH - 2,521,030
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 18.82 17.69 15.88 15.77 15.11 16.61 21.42 -2.13%
EPS 7.17 6.33 4.61 -81.57 24.16 -9.63 -11.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0524 0.00 0.6156 0.5462 1.3707 1.1257 1.1957 -2.10%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 3.59 3.70 2.33 2.05 1.50 4.15 3.30 -
P/RPS 5.56 28.67 20.07 17.75 13.61 34.30 20.93 -19.80%
P/EPS 14.60 80.17 69.17 -3.43 8.51 -59.14 -39.22 -
EY 6.85 1.25 1.45 -29.14 11.75 -1.69 -2.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.00 5.18 5.13 1.50 5.06 3.75 -19.88%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 16/08/12 24/08/11 24/08/10 27/08/09 - - 21/08/06 -
Price 3.31 2.67 2.85 2.08 0.00 0.00 3.50 -
P/RPS 5.13 20.69 24.55 18.01 0.00 0.00 22.20 -21.64%
P/EPS 13.46 57.85 84.60 -3.48 0.00 0.00 -41.60 -
EY 7.43 1.73 1.18 -28.72 0.00 0.00 -2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 6.33 5.20 0.00 0.00 3.98 -21.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment