[KNUSFOR] YoY TTM Result on 30-Sep-2023 [#2]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 294.81%
YoY- 188.07%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 175,055 173,547 301,732 354,673 320,963 126,075 134,320 4.32%
PBT 11,038 -6,098 -1,712 10,511 -4,805 -25,161 -15,270 -
Tax -4,473 -1,356 -2,537 -1,770 -1,422 -391 -335 51.33%
NP 6,565 -7,454 -4,249 8,741 -6,227 -25,552 -15,605 -
-
NP to SH 6,565 -7,454 -4,249 8,741 -6,233 -25,552 -15,605 -
-
Tax Rate 40.52% - - 16.84% - - - -
Total Cost 168,490 181,001 305,981 345,932 327,190 151,627 149,925 1.88%
-
Net Worth 223,543 217,136 224,390 222,268 213,549 238,360 267,506 -2.82%
Dividend
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 223,543 217,136 224,390 222,268 213,549 238,360 267,506 -2.82%
NOSH 99,645 99,645 99,645 99,645 99,645 99,645 99,645 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 3.75% -4.30% -1.41% 2.46% -1.94% -20.27% -11.62% -
ROE 2.94% -3.43% -1.89% 3.93% -2.92% -10.72% -5.83% -
Per Share
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 175.68 174.17 302.81 355.94 322.11 126.52 134.80 4.32%
EPS 6.59 -7.48 -4.26 8.77 -6.26 -25.64 -15.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2434 2.1791 2.2519 2.2306 2.1431 2.3921 2.6846 -2.82%
Adjusted Per Share Value based on latest NOSH - 99,645
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 175.68 174.17 302.81 355.94 322.11 126.52 134.80 4.32%
EPS 6.59 -7.48 -4.26 8.77 -6.26 -25.64 -15.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2434 2.1791 2.2519 2.2306 2.1431 2.3921 2.6846 -2.82%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.915 0.52 0.71 0.63 0.65 0.79 1.28 -
P/RPS 0.52 0.30 0.23 0.18 0.20 0.62 0.95 -9.18%
P/EPS 13.89 -6.95 -16.65 7.18 -10.39 -3.08 -8.17 -
EY 7.20 -14.39 -6.01 13.92 -9.62 -32.46 -12.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.24 0.32 0.28 0.30 0.33 0.48 -2.48%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/11/23 29/11/22 25/11/21 27/08/20 27/08/19 28/08/18 29/08/17 -
Price 0.815 0.52 0.65 0.60 0.58 0.66 1.06 -
P/RPS 0.46 0.30 0.21 0.17 0.18 0.52 0.79 -8.28%
P/EPS 12.37 -6.95 -15.24 6.84 -9.27 -2.57 -6.77 -
EY 8.08 -14.39 -6.56 14.62 -10.78 -38.85 -14.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.24 0.29 0.27 0.27 0.28 0.39 -1.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment