[MERIDIAN] YoY TTM Result on 30-Nov-2022

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
30-Nov-2022
Profit Trend
QoQ- 18.59%
YoY--%
View:
Show?
TTM Result
30/11/23 30/09/23 30/09/22 30/11/22 31/03/19 30/06/19 CAGR
Revenue 2,533 2,794 15,858 2,502 12,205 10,214 -27.04%
PBT -10,211 -12,874 -15,646 -13,195 -22,515 -19,454 -13.56%
Tax 0 0 2,465 2,465 -545 -545 -
NP -10,211 -12,874 -13,181 -10,730 -23,060 -19,999 -14.10%
-
NP to SH -10,211 -12,874 -13,181 -10,730 -23,399 -20,338 -14.42%
-
Tax Rate - - - - - - -
Total Cost 12,744 15,668 29,039 13,232 35,265 30,213 -17.73%
-
Net Worth 123,354 123,354 193,066 193,066 113,287 113,287 1.94%
Dividend
30/11/23 30/09/23 30/09/22 30/11/22 31/03/19 30/06/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/23 30/09/23 30/09/22 30/11/22 31/03/19 30/06/19 CAGR
Net Worth 123,354 123,354 193,066 193,066 113,287 113,287 1.94%
NOSH 228,434 228,434 913,739 839,421 492,555 492,555 -15.95%
Ratio Analysis
30/11/23 30/09/23 30/09/22 30/11/22 31/03/19 30/06/19 CAGR
NP Margin -403.12% -460.77% -83.12% -428.86% -188.94% -195.80% -
ROE -8.28% -10.44% -6.83% -5.56% -20.65% -17.95% -
Per Share
30/11/23 30/09/23 30/09/22 30/11/22 31/03/19 30/06/19 CAGR
RPS 1.11 1.22 1.89 0.30 2.48 2.07 -13.14%
EPS -4.47 -5.64 -1.57 -1.28 -4.75 -4.13 1.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.23 0.23 0.23 0.23 21.28%
Adjusted Per Share Value based on latest NOSH - 839,421
30/11/23 30/09/23 30/09/22 30/11/22 31/03/19 30/06/19 CAGR
RPS 1.11 1.22 6.94 1.10 5.34 4.47 -27.02%
EPS -4.47 -5.64 -5.77 -4.70 -10.24 -8.90 -14.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.8452 0.8452 0.4959 0.4959 1.94%
Price Multiplier on Financial Quarter End Date
30/11/23 30/09/23 30/09/22 30/11/22 31/03/19 30/06/19 CAGR
Date 30/11/23 29/09/23 30/09/22 30/11/22 29/03/19 28/06/19 -
Price 0.095 0.115 0.025 0.03 0.295 0.245 -
P/RPS 8.57 9.40 1.32 10.07 11.91 11.81 -6.99%
P/EPS -2.13 -2.04 -1.59 -2.35 -6.21 -5.93 -20.66%
EY -47.05 -49.01 -62.81 -42.61 -16.10 -16.85 26.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.21 0.11 0.13 1.28 1.07 -33.17%
Price Multiplier on Announcement Date
30/11/23 30/09/23 30/09/22 30/11/22 31/03/19 30/06/19 CAGR
Date 19/02/24 30/11/23 30/11/22 - 30/05/19 30/08/19 -
Price 0.08 0.095 0.03 0.00 0.245 0.09 -
P/RPS 7.21 7.77 1.59 0.00 9.89 4.34 12.16%
P/EPS -1.79 -1.69 -1.91 0.00 -5.16 -2.18 -4.35%
EY -55.87 -59.32 -52.34 0.00 -19.39 -45.88 4.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.18 0.13 0.00 1.07 0.39 -19.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment