[MERIDIAN] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 51.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 80,799 92,339 87,020 73,485 0 -
PBT -71,179 -7,028 15,462 23,948 0 -
Tax -8,606 5,280 -6,381 -6,972 0 -
NP -79,785 -1,748 9,081 16,976 0 -
-
NP to SH -79,836 -1,748 9,081 16,976 0 -
-
Tax Rate - - 41.27% 29.11% - -
Total Cost 160,584 94,087 77,939 56,509 0 -
-
Net Worth 320,323 410,040 399,500 405,356 0 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - 41 - - -
Div Payout % - - 0.46% - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 320,323 410,040 399,500 405,356 0 -
NOSH 427,097 431,621 425,000 426,691 0 -
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin -98.75% -1.89% 10.44% 23.10% 0.00% -
ROE -24.92% -0.43% 2.27% 4.19% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 18.92 21.39 20.48 17.22 0.00 -
EPS -18.69 -0.40 2.14 3.98 0.00 -
DPS 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.75 0.95 0.94 0.95 0.00 -
Adjusted Per Share Value based on latest NOSH - 426,691
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 35.37 40.42 38.09 32.17 0.00 -
EPS -34.95 -0.77 3.98 7.43 0.00 -
DPS 0.00 0.00 0.02 0.00 0.00 -
NAPS 1.4023 1.795 1.7489 1.7745 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 - -
Price 0.09 0.22 0.31 0.30 0.00 -
P/RPS 0.48 1.03 1.51 1.74 0.00 -
P/EPS -0.48 -54.32 14.51 7.54 0.00 -
EY -207.70 -1.84 6.89 13.26 0.00 -
DY 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 0.12 0.23 0.33 0.32 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 29/11/05 26/11/04 18/11/03 27/11/02 - -
Price 0.09 0.23 0.30 0.26 0.00 -
P/RPS 0.48 1.08 1.47 1.51 0.00 -
P/EPS -0.48 -56.79 14.04 6.54 0.00 -
EY -207.70 -1.76 7.12 15.30 0.00 -
DY 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 0.12 0.24 0.32 0.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment