[MERIDIAN] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -92.07%
YoY- -4467.28%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 61,268 89,999 136,576 80,799 92,339 87,020 73,485 -2.98%
PBT -37,765 -87,885 -57,596 -71,179 -7,028 15,462 23,948 -
Tax 15,113 13,071 -9,777 -8,606 5,280 -6,381 -6,972 -
NP -22,652 -74,814 -67,373 -79,785 -1,748 9,081 16,976 -
-
NP to SH -22,652 -74,814 -67,373 -79,836 -1,748 9,081 16,976 -
-
Tax Rate - - - - - 41.27% 29.11% -
Total Cost 83,920 164,813 203,949 160,584 94,087 77,939 56,509 6.80%
-
Net Worth 161,269 183,552 252,000 320,323 410,040 399,500 405,356 -14.22%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - 41 - -
Div Payout % - - - - - 0.46% - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 161,269 183,552 252,000 320,323 410,040 399,500 405,356 -14.22%
NOSH 424,393 426,865 420,000 427,097 431,621 425,000 426,691 -0.08%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -36.97% -83.13% -49.33% -98.75% -1.89% 10.44% 23.10% -
ROE -14.05% -40.76% -26.74% -24.92% -0.43% 2.27% 4.19% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 14.44 21.08 32.52 18.92 21.39 20.48 17.22 -2.88%
EPS -5.34 -17.53 -16.04 -18.69 -0.40 2.14 3.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.38 0.43 0.60 0.75 0.95 0.94 0.95 -14.15%
Adjusted Per Share Value based on latest NOSH - 427,097
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 26.82 39.40 59.79 35.37 40.42 38.09 32.17 -2.98%
EPS -9.92 -32.75 -29.49 -34.95 -0.77 3.98 7.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.706 0.8035 1.1032 1.4023 1.795 1.7489 1.7745 -14.22%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.08 0.15 0.10 0.09 0.22 0.31 0.30 -
P/RPS 0.55 0.71 0.31 0.48 1.03 1.51 1.74 -17.45%
P/EPS -1.50 -0.86 -0.62 -0.48 -54.32 14.51 7.54 -
EY -66.72 -116.84 -160.41 -207.70 -1.84 6.89 13.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.21 0.35 0.17 0.12 0.23 0.33 0.32 -6.77%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 21/11/08 28/11/07 23/11/06 29/11/05 26/11/04 18/11/03 27/11/02 -
Price 0.06 0.13 0.13 0.09 0.23 0.30 0.26 -
P/RPS 0.42 0.62 0.40 0.48 1.08 1.47 1.51 -19.19%
P/EPS -1.12 -0.74 -0.81 -0.48 -56.79 14.04 6.54 -
EY -88.96 -134.82 -123.39 -207.70 -1.76 7.12 15.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.16 0.30 0.22 0.12 0.24 0.32 0.27 -8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment