[MERIDIAN] YoY TTM Result on 31-Mar-2020 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 99.04%
YoY- 99.39%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Revenue 2,946 39,860 31,170 12,851 6,107 44,514 69,447 -38.49%
PBT -8,140 -19,241 -131 -108 -13,701 -3,653 -35,565 -20.29%
Tax 140 -1,915 -2,571 -34 -613 329 503 -17.85%
NP -8,000 -21,156 -2,702 -142 -14,314 -3,324 -35,062 -20.33%
-
NP to SH -8,000 -21,156 -2,702 -142 -14,314 -3,829 -35,062 -20.33%
-
Tax Rate - - - - - - - -
Total Cost 10,946 61,016 33,872 12,993 20,421 47,838 104,509 -29.32%
-
Net Worth 47,971 174,845 117,830 141,396 130,407 143,131 148,829 -15.98%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 47,971 174,845 117,830 141,396 130,407 143,131 148,829 -15.98%
NOSH 228,434 913,738 589,153 589,153 492,555 492,555 480,095 -10.79%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -271.55% -53.08% -8.67% -1.10% -234.39% -7.47% -50.49% -
ROE -16.68% -12.10% -2.29% -0.10% -10.98% -2.68% -23.56% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 1.29 5.02 5.29 2.18 1.26 9.33 14.47 -31.05%
EPS -3.50 -2.66 -0.46 -0.02 -2.96 -0.80 -7.30 -10.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.20 0.24 0.27 0.30 0.31 -5.81%
Adjusted Per Share Value based on latest NOSH - 589,153
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 1.29 17.45 13.65 5.63 2.67 19.49 30.40 -38.49%
EPS -3.50 -9.26 -1.18 -0.06 -6.27 -1.68 -15.35 -20.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.7654 0.5158 0.619 0.5709 0.6266 0.6515 -15.98%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 -
Price 0.09 0.05 0.335 0.055 0.37 0.415 0.50 -
P/RPS 6.98 1.00 6.33 2.52 29.26 4.45 3.46 11.39%
P/EPS -2.57 -1.88 -73.04 -228.19 -12.48 -51.71 -6.85 -13.99%
EY -38.91 -53.24 -1.37 -0.44 -8.01 -1.93 -14.61 16.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.23 1.68 0.23 1.37 1.38 1.61 -18.37%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 01/06/23 31/05/22 31/05/21 26/06/20 26/11/18 28/11/17 25/11/16 -
Price 0.075 0.045 0.14 0.08 0.395 0.44 0.495 -
P/RPS 5.82 0.90 2.65 3.67 31.24 4.72 3.42 8.52%
P/EPS -2.14 -1.69 -30.53 -331.92 -13.33 -54.83 -6.78 -16.25%
EY -46.69 -59.15 -3.28 -0.30 -7.50 -1.82 -14.75 19.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.20 0.70 0.33 1.46 1.47 1.60 -20.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment