[MERIDIAN] YoY TTM Result on 31-Mar-2021 [#3]

Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -118.14%
YoY- -1802.82%
View:
Show?
TTM Result
31/08/23 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Revenue 1,475 2,946 39,860 31,170 12,851 6,107 44,514 -43.75%
PBT -7,057 -8,140 -19,241 -131 -108 -13,701 -3,653 11.76%
Tax 0 140 -1,915 -2,571 -34 -613 329 -
NP -7,057 -8,000 -21,156 -2,702 -142 -14,314 -3,324 13.55%
-
NP to SH -7,057 -8,000 -21,156 -2,702 -142 -14,314 -3,829 10.87%
-
Tax Rate - - - - - - - -
Total Cost 8,532 10,946 61,016 33,872 12,993 20,421 47,838 -25.26%
-
Net Worth 0 47,971 174,845 117,830 141,396 130,407 143,131 -
Dividend
31/08/23 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Net Worth 0 47,971 174,845 117,830 141,396 130,407 143,131 -
NOSH 228,434 228,434 913,738 589,153 589,153 492,555 492,555 -12.17%
Ratio Analysis
31/08/23 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
NP Margin -478.44% -271.55% -53.08% -8.67% -1.10% -234.39% -7.47% -
ROE 0.00% -16.68% -12.10% -2.29% -0.10% -10.98% -2.68% -
Per Share
31/08/23 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
RPS 0.65 1.29 5.02 5.29 2.18 1.26 9.33 -36.23%
EPS -3.09 -3.50 -2.66 -0.46 -0.02 -2.96 -0.80 25.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.21 0.22 0.20 0.24 0.27 0.30 -
Adjusted Per Share Value based on latest NOSH - 589,153
31/08/23 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
RPS 0.65 1.29 17.45 13.65 5.63 2.67 19.49 -43.69%
EPS -3.09 -3.50 -9.26 -1.18 -0.06 -6.27 -1.68 10.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.21 0.7654 0.5158 0.619 0.5709 0.6266 -
Price Multiplier on Financial Quarter End Date
31/08/23 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Date 30/08/23 31/03/23 31/03/22 31/03/21 31/03/20 28/09/18 29/09/17 -
Price 0.08 0.09 0.05 0.335 0.055 0.37 0.415 -
P/RPS 12.39 6.98 1.00 6.33 2.52 29.26 4.45 18.88%
P/EPS -2.59 -2.57 -1.88 -73.04 -228.19 -12.48 -51.71 -39.69%
EY -38.62 -38.91 -53.24 -1.37 -0.44 -8.01 -1.93 65.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.43 0.23 1.68 0.23 1.37 1.38 -
Price Multiplier on Announcement Date
31/08/23 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 CAGR
Date - 01/06/23 31/05/22 31/05/21 26/06/20 26/11/18 28/11/17 -
Price 0.00 0.075 0.045 0.14 0.08 0.395 0.44 -
P/RPS 0.00 5.82 0.90 2.65 3.67 31.24 4.72 -
P/EPS 0.00 -2.14 -1.69 -30.53 -331.92 -13.33 -54.83 -
EY 0.00 -46.69 -59.15 -3.28 -0.30 -7.50 -1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.36 0.20 0.70 0.33 1.46 1.47 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment