[PBA] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[PBA] PBA HOLDINGS BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -5.01%
YoY- 43.59%
Quarter Report
Latest QR
Upcoming QR
PBA's Result
PBA's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 325,984 345,223 325,685 323,256 325,555 268,009 258,010 3.97%
PBT 13,443 33,646 46,230 58,392 53,117 25,438 23,409 -8.82%
Tax -7,126 -133,430 -1,139 4,904 -9,037 -890 1,565 -
NP 6,317 -99,784 45,091 63,296 44,080 24,548 24,974 -20.45%
-
NP to SH 6,317 -99,784 45,091 63,296 44,080 24,548 24,974 -20.45%
-
Tax Rate 53.01% 396.57% 2.46% -8.40% 17.01% 3.50% -6.69% -
Total Cost 319,667 445,007 280,594 259,960 281,475 243,461 233,036 5.40%
-
Net Worth 691,785 695,097 840,742 824,529 773,999 745,605 730,532 -0.90%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 11,584 11,585 13,240 13,243 12,422 12,030 11,860 -0.39%
Div Payout % 183.39% 0.00% 29.36% 20.92% 28.18% 49.01% 47.49% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 691,785 695,097 840,742 824,529 773,999 745,605 730,532 -0.90%
NOSH 331,270 331,270 331,270 331,136 330,769 331,380 330,557 0.03%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.94% -28.90% 13.84% 19.58% 13.54% 9.16% 9.68% -
ROE 0.91% -14.36% 5.36% 7.68% 5.70% 3.29% 3.42% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 98.49 104.30 98.39 97.62 98.42 80.88 78.05 3.94%
EPS 1.91 -30.15 13.62 19.11 13.33 7.41 7.56 -20.47%
DPS 3.50 3.50 4.00 4.00 3.75 3.63 3.59 -0.42%
NAPS 2.09 2.10 2.54 2.49 2.34 2.25 2.21 -0.92%
Adjusted Per Share Value based on latest NOSH - 331,136
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 98.40 104.21 98.31 97.58 98.27 80.90 77.89 3.96%
EPS 1.91 -30.12 13.61 19.11 13.31 7.41 7.54 -20.43%
DPS 3.50 3.50 4.00 4.00 3.75 3.63 3.58 -0.37%
NAPS 2.0883 2.0983 2.5379 2.489 2.3365 2.2507 2.2052 -0.90%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.85 1.13 1.23 1.30 1.09 1.10 1.40 -
P/RPS 0.86 1.08 1.25 1.33 1.11 1.36 1.79 -11.49%
P/EPS 44.54 -3.75 9.03 6.80 8.18 14.85 18.53 15.72%
EY 2.25 -26.68 11.08 14.70 12.23 6.73 5.40 -13.56%
DY 4.12 3.10 3.25 3.08 3.44 3.30 2.56 8.24%
P/NAPS 0.41 0.54 0.48 0.52 0.47 0.49 0.63 -6.90%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 28/08/19 27/08/18 29/08/17 30/08/16 28/08/15 22/08/14 -
Price 0.86 1.10 1.19 1.26 1.08 0.95 1.18 -
P/RPS 0.87 1.05 1.21 1.29 1.10 1.17 1.51 -8.77%
P/EPS 45.06 -3.65 8.74 6.59 8.10 12.82 15.62 19.29%
EY 2.22 -27.41 11.45 15.17 12.34 7.80 6.40 -16.16%
DY 4.07 3.18 3.36 3.17 3.47 3.82 3.04 4.97%
P/NAPS 0.41 0.52 0.47 0.51 0.46 0.42 0.53 -4.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment