[CVIEW] YoY TTM Result on 28-Feb-2002 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2002
Quarter
28-Feb-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 88,494 72,076 49,723 15,487 78.68%
PBT 14,454 25,883 11,116 11,242 8.72%
Tax -4,719 -7,349 -2,919 -3,204 13.76%
NP 9,735 18,534 8,197 8,038 6.58%
-
NP to SH 9,735 18,534 8,197 8,038 6.58%
-
Tax Rate 32.65% 28.39% 26.26% 28.50% -
Total Cost 78,759 53,542 41,526 7,449 119.32%
-
Net Worth 153,611 162,213 143,291 122,354 7.87%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div 1,998 4,500 2,999 - -
Div Payout % 20.53% 24.28% 36.59% - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 153,611 162,213 143,291 122,354 7.87%
NOSH 97,222 102,666 99,508 84,968 4.58%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin 11.00% 25.71% 16.49% 51.90% -
ROE 6.34% 11.43% 5.72% 6.57% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 91.02 70.20 49.97 18.23 70.83%
EPS 10.01 18.05 8.24 9.46 1.89%
DPS 2.06 4.38 3.00 0.00 -
NAPS 1.58 1.58 1.44 1.44 3.13%
Adjusted Per Share Value based on latest NOSH - 84,968
28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 88.49 72.08 49.72 15.49 78.66%
EPS 9.74 18.53 8.20 8.04 6.59%
DPS 2.00 4.50 3.00 0.00 -
NAPS 1.5361 1.6221 1.4329 1.2235 7.87%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 28/02/05 27/02/04 28/02/03 - -
Price 1.56 1.60 1.02 0.00 -
P/RPS 1.71 2.28 2.04 0.00 -
P/EPS 15.58 8.86 12.38 0.00 -
EY 6.42 11.28 8.08 0.00 -
DY 1.32 2.74 2.94 0.00 -
P/NAPS 0.99 1.01 0.71 0.00 -
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 26/04/05 21/04/04 28/04/03 - -
Price 1.45 1.80 0.95 0.00 -
P/RPS 1.59 2.56 1.90 0.00 -
P/EPS 14.48 9.97 11.53 0.00 -
EY 6.91 10.03 8.67 0.00 -
DY 1.42 2.44 3.16 0.00 -
P/NAPS 0.92 1.14 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment