[CVIEW] YoY TTM Result on 29-Feb-2016 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
26-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2016
Quarter
29-Feb-2016 [#1]
Profit Trend
QoQ- -25.91%
YoY- -72.34%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 261,385 121,124 163,827 102,593 159,317 270,987 218,050 3.06%
PBT 95,896 39,123 37,243 22,216 77,626 112,268 66,714 6.23%
Tax -20,966 -11,191 -10,187 -6,539 -20,942 -29,344 -17,453 3.10%
NP 74,930 27,932 27,056 15,677 56,684 82,924 49,261 7.23%
-
NP to SH 74,930 27,932 27,056 15,677 56,684 82,924 49,261 7.23%
-
Tax Rate 21.86% 28.60% 27.35% 29.43% 26.98% 26.14% 26.16% -
Total Cost 186,455 93,192 136,771 86,916 102,633 188,063 168,789 1.67%
-
Net Worth 393,000 327,999 304,999 288,000 285,999 256,999 185,000 13.37%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div 5,000 - 15,000 3,000 21,029 32,000 10,000 -10.90%
Div Payout % 6.67% - 55.44% 19.14% 37.10% 38.59% 20.30% -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 393,000 327,999 304,999 288,000 285,999 256,999 185,000 13.37%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 28.67% 23.06% 16.51% 15.28% 35.58% 30.60% 22.59% -
ROE 19.07% 8.52% 8.87% 5.44% 19.82% 32.27% 26.63% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 261.39 121.12 163.83 102.59 159.32 270.99 218.05 3.06%
EPS 74.93 27.93 27.06 15.68 56.68 82.92 49.26 7.23%
DPS 5.00 0.00 15.00 3.00 21.03 32.00 10.00 -10.90%
NAPS 3.93 3.28 3.05 2.88 2.86 2.57 1.85 13.37%
Adjusted Per Share Value based on latest NOSH - 100,000
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 261.39 121.12 163.83 102.59 159.32 270.99 218.05 3.06%
EPS 74.93 27.93 27.06 15.68 56.68 82.92 49.26 7.23%
DPS 5.00 0.00 15.00 3.00 21.03 32.00 10.00 -10.90%
NAPS 3.93 3.28 3.05 2.88 2.86 2.57 1.85 13.37%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 1.49 1.60 1.60 1.53 2.63 2.68 1.22 -
P/RPS 0.57 1.32 0.98 1.49 1.65 0.99 0.56 0.29%
P/EPS 1.99 5.73 5.91 9.76 4.64 3.23 2.48 -3.60%
EY 50.29 17.46 16.91 10.25 21.55 30.94 40.38 3.72%
DY 3.36 0.00 9.38 1.96 8.00 11.94 8.20 -13.81%
P/NAPS 0.38 0.49 0.52 0.53 0.92 1.04 0.66 -8.78%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 25/04/19 26/04/18 25/04/17 26/04/16 30/04/15 23/04/14 25/04/13 -
Price 1.40 1.43 1.67 1.48 2.68 2.85 1.40 -
P/RPS 0.54 1.18 1.02 1.44 1.68 1.05 0.64 -2.79%
P/EPS 1.87 5.12 6.17 9.44 4.73 3.44 2.84 -6.72%
EY 53.52 19.53 16.20 10.59 21.15 29.10 35.19 7.23%
DY 3.57 0.00 8.98 2.03 7.85 11.23 7.14 -10.90%
P/NAPS 0.36 0.44 0.55 0.51 0.94 1.11 0.76 -11.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment