[COASTAL] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 13.71%
YoY- 6.45%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 312,819 203,689 97,372 85,702 60,891 0 -
PBT 75,030 48,233 19,259 16,525 16,564 0 -
Tax 91 -5,742 -578 -1,384 -2,340 0 -
NP 75,121 42,491 18,681 15,141 14,224 0 -
-
NP to SH 75,121 42,512 18,694 15,141 14,224 0 -
-
Tax Rate -0.12% 11.90% 3.00% 8.38% 14.13% - -
Total Cost 237,698 161,198 78,691 70,561 46,667 0 -
-
Net Worth 232,281 165,853 126,635 105,123 93,297 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 6,931 4,005 4,010 - 5,342 - -
Div Payout % 9.23% 9.42% 21.45% - 37.56% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 232,281 165,853 126,635 105,123 93,297 0 -
NOSH 350,401 339,237 334,396 333,937 66,712 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 24.01% 20.86% 19.19% 17.67% 23.36% 0.00% -
ROE 32.34% 25.63% 14.76% 14.40% 15.25% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 89.27 60.04 29.12 25.66 91.27 0.00 -
EPS 21.44 12.53 5.59 4.53 21.32 0.00 -
DPS 2.00 1.20 1.20 0.00 8.01 0.00 -
NAPS 0.6629 0.4889 0.3787 0.3148 1.3985 0.00 -
Adjusted Per Share Value based on latest NOSH - 333,937
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 56.90 37.05 17.71 15.59 11.08 0.00 -
EPS 13.66 7.73 3.40 2.75 2.59 0.00 -
DPS 1.26 0.73 0.73 0.00 0.97 0.00 -
NAPS 0.4225 0.3017 0.2303 0.1912 0.1697 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 - -
Price 1.51 1.44 0.31 0.45 0.54 0.00 -
P/RPS 1.69 2.40 1.06 1.75 0.59 0.00 -
P/EPS 7.04 11.49 5.55 9.92 2.53 0.00 -
EY 14.20 8.70 18.03 10.08 39.48 0.00 -
DY 1.32 0.83 3.87 0.00 14.83 0.00 -
P/NAPS 2.28 2.95 0.82 1.43 0.39 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 22/05/08 24/05/07 26/05/06 24/05/05 26/05/04 - -
Price 1.78 1.66 0.33 0.44 0.47 0.00 -
P/RPS 1.99 2.76 1.13 1.71 0.51 0.00 -
P/EPS 8.30 13.25 5.90 9.70 2.20 0.00 -
EY 12.04 7.55 16.94 10.30 45.36 0.00 -
DY 1.12 0.72 3.64 0.00 17.04 0.00 -
P/NAPS 2.69 3.40 0.87 1.40 0.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment