[HIAPTEK] YoY TTM Result on 30-Apr-2020 [#3]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- 148.99%
YoY- 197.21%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
TTM Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 1,517,911 1,361,613 1,127,324 1,032,533 1,202,051 1,030,819 1,105,918 5.41%
PBT 19,351 232,343 138,813 32,069 -9,937 -77,655 82,393 -21.44%
Tax -5,028 -40,038 -25,403 -7,898 -15,465 -12,740 -39,989 -29.20%
NP 14,323 192,305 113,410 24,171 -25,402 -90,395 42,404 -16.54%
-
NP to SH 12,784 192,021 113,235 23,559 -24,236 -89,946 42,765 -18.22%
-
Tax Rate 25.98% 17.23% 18.30% 24.63% - - 48.53% -
Total Cost 1,503,588 1,169,308 1,013,914 1,008,362 1,227,453 1,121,214 1,063,514 5.93%
-
Net Worth 1,239,113 1,250,315 950,305 843,385 829,426 850,270 940,287 4.70%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div 17,338 14,185 4,038 6,679 6,657 - 3,872 28.36%
Div Payout % 135.63% 7.39% 3.57% 28.35% 0.00% - 9.06% -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 1,239,113 1,250,315 950,305 843,385 829,426 850,270 940,287 4.70%
NOSH 1,745,278 1,745,278 1,403,175 1,344,198 1,344,198 1,335,680 1,288,064 5.19%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 0.94% 14.12% 10.06% 2.34% -2.11% -8.77% 3.83% -
ROE 1.03% 15.36% 11.92% 2.79% -2.92% -10.58% 4.55% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 86.97 78.41 81.85 77.13 89.85 77.59 85.86 0.21%
EPS 0.73 11.06 8.22 1.76 -1.81 -6.77 3.32 -22.30%
DPS 1.00 0.82 0.29 0.50 0.50 0.00 0.30 22.20%
NAPS 0.71 0.72 0.69 0.63 0.62 0.64 0.73 -0.46%
Adjusted Per Share Value based on latest NOSH - 1,344,198
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 87.06 78.09 64.65 59.22 68.94 59.12 63.43 5.41%
EPS 0.73 11.01 6.49 1.35 -1.39 -5.16 2.45 -18.26%
DPS 0.99 0.81 0.23 0.38 0.38 0.00 0.22 28.47%
NAPS 0.7107 0.7171 0.545 0.4837 0.4757 0.4876 0.5393 4.70%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.345 0.435 0.635 0.165 0.275 0.38 0.315 -
P/RPS 0.40 0.55 0.78 0.21 0.31 0.49 0.37 1.30%
P/EPS 47.10 3.93 7.72 9.38 -15.18 -5.61 9.49 30.58%
EY 2.12 25.42 12.95 10.67 -6.59 -17.82 10.54 -23.44%
DY 2.90 1.88 0.46 3.03 1.81 0.00 0.95 20.43%
P/NAPS 0.49 0.60 0.92 0.26 0.44 0.59 0.43 2.19%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/06/23 29/06/22 29/06/21 25/06/20 27/06/19 25/06/18 29/06/17 -
Price 0.31 0.295 0.565 0.16 0.225 0.36 0.365 -
P/RPS 0.36 0.38 0.69 0.21 0.25 0.46 0.43 -2.91%
P/EPS 42.32 2.67 6.87 9.09 -12.42 -5.32 10.99 25.18%
EY 2.36 37.48 14.55 11.00 -8.05 -18.81 9.10 -20.13%
DY 3.23 2.77 0.52 3.13 2.21 0.00 0.82 25.65%
P/NAPS 0.44 0.41 0.82 0.25 0.36 0.56 0.50 -2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment