[PLENITU] YoY TTM Result on 30-Sep-2017 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 15.22%
YoY- 15.84%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 179,749 229,674 225,411 245,000 222,971 245,695 299,752 -8.16%
PBT 26,941 53,249 64,082 80,932 69,368 182,089 112,873 -21.22%
Tax -23,552 -19,004 -19,880 -22,474 -18,902 -26,579 -29,603 -3.73%
NP 3,389 34,245 44,202 58,458 50,466 155,510 83,270 -41.32%
-
NP to SH 7,270 35,658 44,202 58,458 50,466 155,592 83,270 -33.37%
-
Tax Rate 87.42% 35.69% 31.02% 27.77% 27.25% 14.60% 26.23% -
Total Cost 176,360 195,429 181,209 186,542 172,505 90,185 216,482 -3.35%
-
Net Worth 1,583,365 1,571,919 1,571,919 1,533,765 1,487,981 1,444,527 995,654 8.03%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 1,583,365 1,571,919 1,571,919 1,533,765 1,487,981 1,444,527 995,654 8.03%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 268,370 6.03%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 1.89% 14.91% 19.61% 23.86% 22.63% 63.29% 27.78% -
ROE 0.46% 2.27% 2.81% 3.81% 3.39% 10.77% 8.36% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 47.11 60.20 59.08 64.21 58.44 64.80 111.69 -13.38%
EPS 1.91 9.35 11.59 15.32 13.23 41.04 31.03 -37.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.15 4.12 4.12 4.02 3.90 3.81 3.71 1.88%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 47.11 60.20 59.08 64.21 58.44 64.40 78.57 -8.16%
EPS 1.91 9.35 11.59 15.32 13.23 40.78 21.83 -33.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.15 4.12 4.12 4.02 3.90 3.7861 2.6096 8.03%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.93 1.34 1.49 1.63 1.73 2.04 3.04 -
P/RPS 1.97 2.23 2.52 2.54 2.96 3.15 2.72 -5.23%
P/EPS 48.81 14.34 12.86 10.64 13.08 4.97 9.80 30.64%
EY 2.05 6.97 7.78 9.40 7.65 20.12 10.21 -23.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.33 0.36 0.41 0.44 0.54 0.82 -19.67%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 17/11/20 28/11/19 23/11/18 22/11/17 23/11/16 25/11/15 18/11/14 -
Price 0.90 1.31 1.50 1.63 1.62 2.00 2.64 -
P/RPS 1.91 2.18 2.54 2.54 2.77 3.09 2.36 -3.46%
P/EPS 47.23 14.02 12.95 10.64 12.25 4.87 8.51 33.02%
EY 2.12 7.13 7.72 9.40 8.16 20.52 11.75 -24.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.32 0.36 0.41 0.42 0.52 0.71 -17.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment