[PLENITU] YoY TTM Result on 30-Sep-2016 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 0.06%
YoY- -67.57%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 229,674 225,411 245,000 222,971 245,695 299,752 260,237 -2.05%
PBT 53,249 64,082 80,932 69,368 182,089 112,873 127,272 -13.51%
Tax -19,004 -19,880 -22,474 -18,902 -26,579 -29,603 -29,160 -6.88%
NP 34,245 44,202 58,458 50,466 155,510 83,270 98,112 -16.08%
-
NP to SH 35,658 44,202 58,458 50,466 155,592 83,270 98,112 -15.51%
-
Tax Rate 35.69% 31.02% 27.77% 27.25% 14.60% 26.23% 22.91% -
Total Cost 195,429 181,209 186,542 172,505 90,185 216,482 162,125 3.16%
-
Net Worth 1,571,919 1,571,919 1,533,765 1,487,981 1,444,527 995,654 931,489 9.10%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 1,571,919 1,571,919 1,533,765 1,487,981 1,444,527 995,654 931,489 9.10%
NOSH 381,533 381,533 381,533 381,533 381,533 268,370 269,216 5.98%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 14.91% 19.61% 23.86% 22.63% 63.29% 27.78% 37.70% -
ROE 2.27% 2.81% 3.81% 3.39% 10.77% 8.36% 10.53% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 60.20 59.08 64.21 58.44 64.80 111.69 96.66 -7.58%
EPS 9.35 11.59 15.32 13.23 41.04 31.03 36.44 -20.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.12 4.02 3.90 3.81 3.71 3.46 2.95%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 60.20 59.08 64.21 58.44 64.40 78.57 68.21 -2.05%
EPS 9.35 11.59 15.32 13.23 40.78 21.83 25.72 -15.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.12 4.02 3.90 3.7861 2.6096 2.4414 9.10%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.34 1.49 1.63 1.73 2.04 3.04 2.29 -
P/RPS 2.23 2.52 2.54 2.96 3.15 2.72 2.37 -1.00%
P/EPS 14.34 12.86 10.64 13.08 4.97 9.80 6.28 14.74%
EY 6.97 7.78 9.40 7.65 20.12 10.21 15.91 -12.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.41 0.44 0.54 0.82 0.66 -10.90%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/11/19 23/11/18 22/11/17 23/11/16 25/11/15 18/11/14 18/11/13 -
Price 1.31 1.50 1.63 1.62 2.00 2.64 2.53 -
P/RPS 2.18 2.54 2.54 2.77 3.09 2.36 2.62 -3.01%
P/EPS 14.02 12.95 10.64 12.25 4.87 8.51 6.94 12.42%
EY 7.13 7.72 9.40 8.16 20.52 11.75 14.40 -11.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.41 0.42 0.52 0.71 0.73 -12.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment