[PLENITU] YoY TTM Result on 30-Sep-2014 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
18-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -4.99%
YoY- -15.13%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 245,000 222,971 245,695 299,752 260,237 168,045 299,502 -3.28%
PBT 80,932 69,368 182,089 112,873 127,272 81,854 118,904 -6.20%
Tax -22,474 -18,902 -26,579 -29,603 -29,160 -21,698 -31,568 -5.50%
NP 58,458 50,466 155,510 83,270 98,112 60,156 87,336 -6.46%
-
NP to SH 58,458 50,466 155,592 83,270 98,112 60,156 87,336 -6.46%
-
Tax Rate 27.77% 27.25% 14.60% 26.23% 22.91% 26.51% 26.55% -
Total Cost 186,542 172,505 90,185 216,482 162,125 107,889 212,166 -2.12%
-
Net Worth 1,533,765 1,487,981 1,444,527 995,654 931,489 869,100 799,885 11.44%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - 8,072 -
Div Payout % - - - - - - 9.24% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 1,533,765 1,487,981 1,444,527 995,654 931,489 869,100 799,885 11.44%
NOSH 381,533 381,533 381,533 268,370 269,216 275,904 268,417 6.03%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 23.86% 22.63% 63.29% 27.78% 37.70% 35.80% 29.16% -
ROE 3.81% 3.39% 10.77% 8.36% 10.53% 6.92% 10.92% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 64.21 58.44 64.80 111.69 96.66 60.91 111.58 -8.79%
EPS 15.32 13.23 41.04 31.03 36.44 21.80 32.54 -11.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 4.02 3.90 3.81 3.71 3.46 3.15 2.98 5.11%
Adjusted Per Share Value based on latest NOSH - 268,370
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 64.21 58.44 64.40 78.57 68.21 44.04 78.50 -3.29%
EPS 15.32 13.23 40.78 21.83 25.72 15.77 22.89 -6.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.12 -
NAPS 4.02 3.90 3.7861 2.6096 2.4414 2.2779 2.0965 11.44%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.63 1.73 2.04 3.04 2.29 1.84 1.80 -
P/RPS 2.54 2.96 3.15 2.72 2.37 3.02 1.61 7.88%
P/EPS 10.64 13.08 4.97 9.80 6.28 8.44 5.53 11.51%
EY 9.40 7.65 20.12 10.21 15.91 11.85 18.08 -10.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.67 -
P/NAPS 0.41 0.44 0.54 0.82 0.66 0.58 0.60 -6.14%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 22/11/17 23/11/16 25/11/15 18/11/14 18/11/13 29/11/12 21/11/11 -
Price 1.63 1.62 2.00 2.64 2.53 1.85 1.95 -
P/RPS 2.54 2.77 3.09 2.36 2.62 3.04 1.75 6.39%
P/EPS 10.64 12.25 4.87 8.51 6.94 8.49 5.99 10.03%
EY 9.40 8.16 20.52 11.75 14.40 11.79 16.69 -9.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.54 -
P/NAPS 0.41 0.42 0.52 0.71 0.73 0.59 0.65 -7.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment