[PLENITU] QoQ Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 25.05%
YoY- 94.88%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 248,709 257,121 213,888 263,960 226,204 218,108 198,656 16.20%
PBT 73,720 67,388 57,624 85,556 71,413 58,774 53,670 23.63%
Tax -21,661 -19,000 -17,218 -22,112 -20,677 -18,332 -17,320 16.12%
NP 52,059 48,388 40,406 63,444 50,736 40,442 36,350 27.13%
-
NP to SH 52,059 48,388 40,406 63,444 50,736 40,442 36,350 27.13%
-
Tax Rate 29.38% 28.19% 29.88% 25.85% 28.95% 31.19% 32.27% -
Total Cost 196,650 208,733 173,482 200,516 175,468 177,665 162,306 13.69%
-
Net Worth 1,560,473 1,541,396 1,522,319 1,533,765 1,522,319 1,491,797 1,480,351 3.58%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,560,473 1,541,396 1,522,319 1,533,765 1,522,319 1,491,797 1,480,351 3.58%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 20.93% 18.82% 18.89% 24.04% 22.43% 18.54% 18.30% -
ROE 3.34% 3.14% 2.65% 4.14% 3.33% 2.71% 2.46% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 65.19 67.39 56.06 69.18 59.29 57.17 52.07 16.20%
EPS 13.60 12.67 10.60 16.80 13.30 10.67 9.60 26.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.09 4.04 3.99 4.02 3.99 3.91 3.88 3.58%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 65.19 67.39 56.06 69.18 59.29 57.17 52.07 16.20%
EPS 13.60 12.67 10.60 16.80 13.30 10.67 9.60 26.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.09 4.04 3.99 4.02 3.99 3.91 3.88 3.58%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.50 1.42 1.56 1.63 1.73 1.65 1.58 -
P/RPS 2.30 2.11 2.78 2.36 2.92 2.89 3.03 -16.82%
P/EPS 10.99 11.20 14.73 9.80 13.01 15.57 16.58 -24.03%
EY 9.10 8.93 6.79 10.20 7.69 6.42 6.03 31.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.39 0.41 0.43 0.42 0.41 -6.63%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 28/05/18 09/02/18 22/11/17 23/08/17 24/05/17 22/02/17 -
Price 1.65 1.51 1.45 1.63 1.62 1.68 1.63 -
P/RPS 2.53 2.24 2.59 2.36 2.73 2.94 3.13 -13.26%
P/EPS 12.09 11.91 13.69 9.80 12.18 15.85 17.11 -20.71%
EY 8.27 8.40 7.30 10.20 8.21 6.31 5.84 26.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.37 0.36 0.41 0.41 0.43 0.42 -3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment