[PLENITU] YoY TTM Result on 31-Dec-2022 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 17.83%
YoY- 26.11%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 455,723 291,865 247,571 174,220 226,916 241,380 233,820 11.75%
PBT 90,085 39,952 45,705 21,503 47,739 70,381 73,390 3.47%
Tax -24,301 -17,554 -26,137 -23,476 -18,189 -21,947 -20,626 2.76%
NP 65,784 22,398 19,568 -1,973 29,550 48,434 52,764 3.74%
-
NP to SH 70,357 28,425 22,540 2,549 31,274 48,434 52,764 4.91%
-
Tax Rate 26.98% 43.94% 57.19% 109.18% 38.10% 31.18% 28.10% -
Total Cost 389,939 269,467 228,003 176,193 197,366 192,946 181,056 13.63%
-
Net Worth 1,655,856 1,590,995 1,575,734 1,571,919 1,556,657 1,549,027 1,522,319 1.41%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,655,856 1,590,995 1,575,734 1,571,919 1,556,657 1,549,027 1,522,319 1.41%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 14.44% 7.67% 7.90% -1.13% 13.02% 20.07% 22.57% -
ROE 4.25% 1.79% 1.43% 0.16% 2.01% 3.13% 3.47% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 119.45 76.50 64.89 45.66 59.47 63.27 61.28 11.76%
EPS 18.44 7.45 5.91 0.67 8.20 12.69 13.83 4.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.34 4.17 4.13 4.12 4.08 4.06 3.99 1.41%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 119.45 76.50 64.89 45.66 59.47 63.27 61.28 11.76%
EPS 18.44 7.45 5.91 0.67 8.20 12.69 13.83 4.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.34 4.17 4.13 4.12 4.08 4.06 3.99 1.41%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.33 0.98 1.05 1.04 1.27 1.40 1.56 -
P/RPS 1.11 1.28 1.62 2.28 2.14 2.21 2.55 -12.93%
P/EPS 7.21 13.15 17.77 155.67 15.49 11.03 11.28 -7.18%
EY 13.87 7.60 5.63 0.64 6.45 9.07 8.87 7.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.24 0.25 0.25 0.31 0.34 0.39 -3.75%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 26/02/24 24/02/23 25/02/22 22/02/21 25/02/20 26/02/19 09/02/18 -
Price 1.49 0.94 1.04 1.00 1.15 1.49 1.45 -
P/RPS 1.25 1.23 1.60 2.19 1.93 2.36 2.37 -10.10%
P/EPS 8.08 12.62 17.60 149.68 14.03 11.74 10.48 -4.24%
EY 12.38 7.93 5.68 0.67 7.13 8.52 9.54 4.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.23 0.25 0.24 0.28 0.37 0.36 -0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment