[PLENITU] QoQ TTM Result on 31-Dec-2022 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 17.83%
YoY- 26.11%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 418,358 361,710 321,041 291,865 275,961 272,728 253,429 39.63%
PBT 84,042 58,632 47,213 39,952 37,785 42,298 42,101 58.47%
Tax -23,891 -20,096 -18,040 -17,554 -20,671 -23,281 -26,207 -5.97%
NP 60,151 38,536 29,173 22,398 17,114 19,017 15,894 142.65%
-
NP to SH 64,034 43,815 35,597 28,425 24,124 25,020 19,041 124.29%
-
Tax Rate 28.43% 34.27% 38.21% 43.94% 54.71% 55.04% 62.25% -
Total Cost 358,207 323,174 291,868 269,467 258,847 253,711 237,535 31.47%
-
Net Worth 1,652,041 1,621,518 1,598,626 1,590,995 1,590,995 1,587,180 1,579,549 3.03%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,652,041 1,621,518 1,598,626 1,590,995 1,590,995 1,587,180 1,579,549 3.03%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 14.38% 10.65% 9.09% 7.67% 6.20% 6.97% 6.27% -
ROE 3.88% 2.70% 2.23% 1.79% 1.52% 1.58% 1.21% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 109.65 94.80 84.14 76.50 72.33 71.48 66.42 39.63%
EPS 16.78 11.48 9.33 7.45 6.32 6.56 4.99 124.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.33 4.25 4.19 4.17 4.17 4.16 4.14 3.03%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 109.65 94.80 84.14 76.50 72.33 71.48 66.42 39.63%
EPS 16.78 11.48 9.33 7.45 6.32 6.56 4.99 124.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.33 4.25 4.19 4.17 4.17 4.16 4.14 3.03%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.12 0.935 0.935 0.98 0.95 1.01 1.02 -
P/RPS 1.02 0.99 1.11 1.28 1.31 1.41 1.54 -23.99%
P/EPS 6.67 8.14 10.02 13.15 15.02 15.40 20.44 -52.56%
EY 14.99 12.28 9.98 7.60 6.66 6.49 4.89 110.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.22 0.22 0.24 0.23 0.24 0.25 2.64%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 21/11/23 24/08/23 24/05/23 24/02/23 22/11/22 22/08/22 23/05/22 -
Price 1.12 1.01 0.95 0.94 0.905 0.965 1.01 -
P/RPS 1.02 1.07 1.13 1.23 1.25 1.35 1.52 -23.33%
P/EPS 6.67 8.79 10.18 12.62 14.31 14.72 20.24 -52.25%
EY 14.99 11.37 9.82 7.93 6.99 6.80 4.94 109.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.23 0.23 0.22 0.23 0.24 5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment