[PLENITU] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 53.53%
YoY- 32.24%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 490,580 361,710 307,398 287,122 263,988 272,728 242,981 59.67%
PBT 125,880 58,632 42,184 39,284 24,240 42,298 35,630 131.78%
Tax -28,816 -20,096 -17,396 -14,624 -13,636 -23,281 -24,384 11.76%
NP 97,064 38,536 24,788 24,660 10,604 19,017 11,246 320.21%
-
NP to SH 99,064 43,815 28,626 27,924 18,188 25,020 14,524 259.23%
-
Tax Rate 22.89% 34.27% 41.24% 37.23% 56.25% 55.04% 68.44% -
Total Cost 393,516 323,174 282,610 262,462 253,384 253,711 231,734 42.29%
-
Net Worth 1,652,041 1,621,518 1,598,626 1,590,995 1,590,995 1,587,180 1,579,549 3.03%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,652,041 1,621,518 1,598,626 1,590,995 1,590,995 1,587,180 1,579,549 3.03%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 19.79% 10.65% 8.06% 8.59% 4.02% 6.97% 4.63% -
ROE 6.00% 2.70% 1.79% 1.76% 1.14% 1.58% 0.92% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 128.58 94.80 80.57 75.25 69.19 71.48 63.69 59.66%
EPS 26.00 11.50 7.47 7.40 4.80 6.60 3.87 255.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.33 4.25 4.19 4.17 4.17 4.16 4.14 3.03%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 128.58 94.80 80.57 75.25 69.19 71.48 63.69 59.66%
EPS 26.00 11.50 7.47 7.40 4.80 6.60 3.87 255.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.33 4.25 4.19 4.17 4.17 4.16 4.14 3.03%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.12 0.935 0.935 0.98 0.95 1.01 1.02 -
P/RPS 0.87 0.99 1.16 1.30 1.37 1.41 1.60 -33.35%
P/EPS 4.31 8.14 12.46 13.39 19.93 15.40 26.79 -70.38%
EY 23.18 12.28 8.02 7.47 5.02 6.49 3.73 237.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.22 0.22 0.24 0.23 0.24 0.25 2.64%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 21/11/23 24/08/23 24/05/23 24/02/23 22/11/22 22/08/22 23/05/22 -
Price 1.12 1.01 0.95 0.94 0.905 0.965 1.01 -
P/RPS 0.87 1.07 1.18 1.25 1.31 1.35 1.59 -33.07%
P/EPS 4.31 8.79 12.66 12.84 18.98 14.72 26.53 -70.19%
EY 23.18 11.37 7.90 7.79 5.27 6.80 3.77 235.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.23 0.23 0.22 0.23 0.24 5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment