[ONEGLOVE] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -111.24%
YoY- -50.26%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 27,626 34,144 29,369 33,748 49,313 56,313 35,869 -3.93%
PBT -7,076 -9,258 -11,716 -5,330 -3,446 4,232 -6,999 0.16%
Tax 601 -145 -36 1,288 754 -905 -509 -
NP -6,475 -9,403 -11,752 -4,042 -2,692 3,327 -7,508 -2.25%
-
NP to SH -5,462 -9,517 -11,949 -4,039 -2,688 3,329 -7,388 -4.53%
-
Tax Rate - - - - - 21.38% - -
Total Cost 34,101 43,547 41,121 37,790 52,005 52,986 43,377 -3.63%
-
Net Worth 41,580 61,740 41,580 52,919 56,699 59,219 56,830 -4.69%
Dividend
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 41,580 61,740 41,580 52,919 56,699 59,219 56,830 -4.69%
NOSH 126,000 126,000 126,000 126,000 126,000 126,000 126,000 0.00%
Ratio Analysis
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -23.44% -27.54% -40.01% -11.98% -5.46% 5.91% -20.93% -
ROE -13.14% -15.41% -28.74% -7.63% -4.74% 5.62% -13.00% -
Per Share
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 21.93 27.10 23.31 26.78 39.14 44.69 28.40 -3.89%
EPS -4.33 -7.55 -9.48 -3.21 -2.13 2.64 -5.85 -4.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.49 0.33 0.42 0.45 0.47 0.45 -4.65%
Adjusted Per Share Value based on latest NOSH - 126,000
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 5.21 6.44 5.54 6.37 9.30 10.62 6.77 -3.94%
EPS -1.03 -1.80 -2.25 -0.76 -0.51 0.63 -1.39 -4.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0784 0.1165 0.0784 0.0998 0.107 0.1117 0.1072 -4.69%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.335 0.22 0.27 0.31 0.255 0.205 0.22 -
P/RPS 1.53 0.81 1.16 1.16 0.65 0.46 0.77 11.13%
P/EPS -7.73 -2.91 -2.85 -9.67 -11.95 7.76 -3.76 11.72%
EY -12.94 -34.33 -35.12 -10.34 -8.37 12.89 -26.59 -10.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.45 0.82 0.74 0.57 0.44 0.49 11.93%
Price Multiplier on Announcement Date
31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 16/05/19 31/05/18 23/11/16 26/11/15 24/11/14 29/11/13 28/11/12 -
Price 0.23 0.165 0.255 0.30 0.28 0.275 0.21 -
P/RPS 1.05 0.61 1.09 1.12 0.72 0.62 0.74 5.52%
P/EPS -5.31 -2.18 -2.69 -9.36 -13.13 10.41 -3.59 6.20%
EY -18.85 -45.78 -37.19 -10.69 -7.62 9.61 -27.86 -5.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.34 0.77 0.71 0.62 0.59 0.47 6.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment