[ONEGLOVE] YoY TTM Result on 31-Mar-2017

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017
Profit Trend
QoQ- 10.93%
YoY- 75.53%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/03/17 31/12/16 CAGR
Revenue 17,944 22,158 31,100 30,293 33,997 -15.66%
PBT -22,836 -18,922 -4,819 -2,188 -2,553 79.35%
Tax -687 -730 -1,500 -445 -427 13.51%
NP -23,523 -19,652 -6,319 -2,633 -2,980 73.47%
-
NP to SH -21,941 -18,361 -6,967 -2,828 -3,175 67.42%
-
Tax Rate - - - - - -
Total Cost 41,467 41,810 37,419 32,926 36,977 3.10%
-
Net Worth 18,900 22,680 35,280 57,960 57,960 -25.82%
Dividend
30/09/20 30/06/20 31/03/20 31/03/17 31/12/16 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/03/17 31/12/16 CAGR
Net Worth 18,900 22,680 35,280 57,960 57,960 -25.82%
NOSH 126,000 126,000 126,000 126,000 126,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/03/17 31/12/16 CAGR
NP Margin -131.09% -88.69% -20.32% -8.69% -8.77% -
ROE -116.09% -80.96% -19.75% -4.88% -5.48% -
Per Share
30/09/20 30/06/20 31/03/20 31/03/17 31/12/16 CAGR
RPS 14.24 17.59 24.68 24.04 26.98 -15.66%
EPS -17.41 -14.57 -5.53 -2.24 -2.52 67.41%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.18 0.28 0.46 0.46 -25.82%
Adjusted Per Share Value based on latest NOSH - 126,000
30/09/20 30/06/20 31/03/20 31/03/17 31/12/16 CAGR
RPS 3.38 4.18 5.87 5.71 6.41 -15.68%
EPS -4.14 -3.46 -1.31 -0.53 -0.60 67.36%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0357 0.0428 0.0666 0.1093 0.1093 -25.79%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/03/17 31/12/16 CAGR
Date 30/09/20 30/06/20 31/03/20 31/03/17 30/12/16 -
Price 0.81 0.105 0.065 0.26 0.19 -
P/RPS 5.69 0.60 0.26 1.08 0.70 74.83%
P/EPS -4.65 -0.72 -1.18 -11.58 -7.54 -12.09%
EY -21.50 -138.78 -85.07 -8.63 -13.26 13.75%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.40 0.58 0.23 0.57 0.41 98.84%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/03/17 31/12/16 CAGR
Date 30/11/20 28/08/20 30/06/20 29/05/17 28/02/17 -
Price 2.73 0.695 0.105 0.23 0.225 -
P/RPS 19.17 3.95 0.43 0.96 0.83 130.96%
P/EPS -15.68 -4.77 -1.90 -10.25 -8.93 16.19%
EY -6.38 -20.97 -52.66 -9.76 -11.20 -13.93%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 18.20 3.86 0.38 0.50 0.49 162.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment