[ANNUM] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
18-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 119.2%
YoY- 622.28%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 25,335 295,309 191,079 41,351 51,943 104,556 93,429 -18.17%
PBT -98,632 11,383 53,130 -10,510 -1,343 -4,640 -8,049 47.00%
Tax -180 600 38 330 106 107 0 -
NP -98,812 11,983 53,168 -10,180 -1,237 -4,533 -8,049 47.04%
-
NP to SH -98,814 12,030 53,168 -10,180 -1,237 -4,533 -8,049 47.04%
-
Tax Rate - -5.27% -0.07% - - - - -
Total Cost 124,147 283,326 137,911 51,531 53,180 109,089 101,478 3.14%
-
Net Worth 86,449 270,746 96,749 41,800 57,934 47,757 63,240 4.92%
Dividend
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 86,449 270,746 96,749 41,800 57,934 47,757 63,240 4.92%
NOSH 227,500 227,500 75,000 75,000 75,000 75,000 75,000 18.60%
Ratio Analysis
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -390.02% 4.06% 27.83% -24.62% -2.38% -4.34% -8.62% -
ROE -114.30% 4.44% 54.95% -24.35% -2.14% -9.49% -12.73% -
Per Share
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 11.14 191.97 254.77 56.39 70.83 142.31 127.05 -31.21%
EPS -43.44 7.82 70.89 -13.88 -1.69 -6.17 -10.95 23.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 1.76 1.29 0.57 0.79 0.65 0.86 -11.80%
Adjusted Per Share Value based on latest NOSH - 75,000
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 11.14 129.81 83.99 18.18 22.83 45.96 41.07 -18.17%
EPS -43.43 5.29 23.37 -4.47 -0.54 -1.99 -3.54 47.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 1.1901 0.4253 0.1837 0.2547 0.2099 0.278 4.92%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.095 0.20 0.91 0.22 0.29 0.345 0.34 -
P/RPS 0.85 0.10 0.36 0.39 0.41 0.24 0.27 19.28%
P/EPS -0.22 2.56 1.28 -1.58 -17.19 -5.59 -3.11 -33.45%
EY -457.21 39.10 77.90 -63.10 -5.82 -17.88 -32.19 50.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.11 0.71 0.39 0.37 0.53 0.40 -6.97%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/05/24 25/05/23 18/11/21 27/11/20 25/11/19 28/11/18 29/11/17 -
Price 0.075 0.19 0.955 0.315 0.27 0.38 0.305 -
P/RPS 0.67 0.10 0.37 0.56 0.38 0.27 0.24 17.09%
P/EPS -0.17 2.43 1.35 -2.27 -16.01 -6.16 -2.79 -34.96%
EY -579.13 41.16 74.23 -44.07 -6.25 -16.24 -35.89 53.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.11 0.74 0.55 0.34 0.58 0.35 -8.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment