[ANNUM] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
18-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 176.6%
YoY- 911.2%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 150,980 66,373 264,483 167,163 86,491 46,112 53,354 100.44%
PBT 18,604 11,531 56,859 43,775 15,802 7,975 3,954 181.58%
Tax -95 150 233 38 38 0 0 -
NP 18,509 11,681 57,092 43,813 15,840 7,975 3,954 180.62%
-
NP to SH 18,429 11,548 57,093 43,813 15,840 7,975 3,954 179.81%
-
Tax Rate 0.51% -1.30% -0.41% -0.09% -0.24% 0.00% 0.00% -
Total Cost 132,471 54,692 207,391 123,350 70,651 38,137 49,400 93.36%
-
Net Worth 155,025 119,945 110,250 96,749 68,996 61,495 51,334 109.35%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 155,025 119,945 110,250 96,749 68,996 61,495 51,334 109.35%
NOSH 97,500 97,500 75,000 75,000 75,000 75,000 75,000 19.17%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 12.26% 17.60% 21.59% 26.21% 18.31% 17.29% 7.41% -
ROE 11.89% 9.63% 51.79% 45.28% 22.96% 12.97% 7.70% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 154.85 85.22 352.64 222.88 115.33 61.49 72.75 65.69%
EPS 20.72 14.83 76.55 58.74 21.30 10.63 5.39 146.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.54 1.47 1.29 0.92 0.82 0.70 73.05%
Adjusted Per Share Value based on latest NOSH - 75,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 66.36 29.17 116.26 73.48 38.02 20.27 23.45 100.44%
EPS 8.10 5.08 25.10 19.26 6.96 3.51 1.74 179.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6814 0.5272 0.4846 0.4253 0.3033 0.2703 0.2256 109.37%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.40 0.675 0.74 0.91 1.00 1.10 1.29 -
P/RPS 0.26 0.79 0.21 0.41 0.87 1.79 1.77 -72.25%
P/EPS 2.12 4.55 0.97 1.56 4.73 10.34 23.93 -80.21%
EY 47.25 21.97 102.87 64.19 21.12 9.67 4.18 405.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.44 0.50 0.71 1.09 1.34 1.84 -73.66%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 18/08/22 19/05/22 22/02/22 18/11/21 23/08/21 19/05/21 24/02/21 -
Price 0.405 0.46 0.83 0.955 1.00 1.16 1.50 -
P/RPS 0.26 0.54 0.24 0.43 0.87 1.89 2.06 -74.93%
P/EPS 2.14 3.10 1.09 1.63 4.73 10.91 27.82 -81.99%
EY 46.67 32.23 91.72 61.17 21.12 9.17 3.59 455.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.56 0.74 1.09 1.41 2.14 -76.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment