[ANNUM] YoY TTM Result on 31-Dec-2013 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 56.57%
YoY- 66.7%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 115,561 131,649 115,364 130,970 120,335 118,304 123,672 -1.12%
PBT -7,652 -1,233 -12,251 -6,097 -17,740 -10,496 -2,939 17.27%
Tax 179 -835 -2,246 -339 -1,585 -3,616 -1,208 -
NP -7,473 -2,068 -14,497 -6,436 -19,325 -14,112 -4,147 10.30%
-
NP to SH -7,473 -2,068 -14,497 -6,436 -19,325 -14,112 -4,269 9.77%
-
Tax Rate - - - - - - - -
Total Cost 123,034 133,717 129,861 137,406 139,660 132,416 127,819 -0.63%
-
Net Worth 68,387 76,782 79,400 75,081 104,258 121,416 135,790 -10.79%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 68,387 76,782 79,400 75,081 104,258 121,416 135,790 -10.79%
NOSH 73,535 73,829 73,518 75,081 75,005 74,948 75,022 -0.33%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -6.47% -1.57% -12.57% -4.91% -16.06% -11.93% -3.35% -
ROE -10.93% -2.69% -18.26% -8.57% -18.54% -11.62% -3.14% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 157.15 178.31 156.92 174.44 160.43 157.85 164.85 -0.79%
EPS -10.16 -2.80 -19.72 -8.57 -25.76 -18.83 -5.69 10.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 1.04 1.08 1.00 1.39 1.62 1.81 -10.49%
Adjusted Per Share Value based on latest NOSH - 75,081
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 50.80 57.87 50.71 57.57 52.89 52.00 54.36 -1.12%
EPS -3.28 -0.91 -6.37 -2.83 -8.49 -6.20 -1.88 9.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3006 0.3375 0.349 0.33 0.4583 0.5337 0.5969 -10.79%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.315 0.36 0.33 0.35 0.32 0.46 0.57 -
P/RPS 0.20 0.20 0.21 0.20 0.20 0.29 0.35 -8.89%
P/EPS -3.10 -12.85 -1.67 -4.08 -1.24 -2.44 -10.02 -17.74%
EY -32.26 -7.78 -59.75 -24.49 -80.51 -40.93 -9.98 21.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.31 0.35 0.23 0.28 0.31 1.55%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 28/02/17 29/02/16 17/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.335 0.385 0.335 0.44 0.315 0.44 0.57 -
P/RPS 0.21 0.22 0.21 0.25 0.20 0.28 0.35 -8.15%
P/EPS -3.30 -13.74 -1.70 -5.13 -1.22 -2.34 -10.02 -16.88%
EY -30.34 -7.28 -58.86 -19.48 -81.79 -42.79 -9.98 20.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.31 0.44 0.23 0.27 0.31 2.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment