[ANNUM] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
21-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 35.76%
YoY- 72.65%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 112,945 123,844 116,170 139,365 118,382 162,078 265,594 -13.27%
PBT -18,517 -9,911 -3,827 -3,549 -14,041 -9,771 21,081 -
Tax -1,036 -4,332 -1,254 -161 43 2,817 -2,505 -13.67%
NP -19,553 -14,243 -5,081 -3,710 -13,998 -6,954 18,576 -
-
NP to SH -19,553 -14,243 -5,085 -3,828 -13,998 -6,856 18,576 -
-
Tax Rate - - - - - - 11.88% -
Total Cost 132,498 138,087 121,251 143,075 132,380 169,032 247,018 -9.85%
-
Net Worth 100,612 119,970 160,623 138,603 143,365 151,957 161,865 -7.61%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - 7,494 -
Div Payout % - - - - - - 40.35% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 100,612 119,970 160,623 138,603 143,365 151,957 161,865 -7.61%
NOSH 75,083 74,981 90,238 74,920 75,060 74,855 74,249 0.18%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -17.31% -11.50% -4.37% -2.66% -11.82% -4.29% 6.99% -
ROE -19.43% -11.87% -3.17% -2.76% -9.76% -4.51% 11.48% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 150.43 165.17 128.74 186.02 157.72 216.52 357.70 -13.43%
EPS -26.04 -19.00 -5.64 -5.11 -18.65 -9.16 25.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 1.34 1.60 1.78 1.85 1.91 2.03 2.18 -7.78%
Adjusted Per Share Value based on latest NOSH - 74,920
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 49.65 54.44 51.06 61.26 52.04 71.24 116.74 -13.26%
EPS -8.59 -6.26 -2.24 -1.68 -6.15 -3.01 8.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.29 -
NAPS 0.4423 0.5273 0.706 0.6092 0.6302 0.6679 0.7115 -7.61%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.315 0.45 0.68 0.72 0.33 0.60 1.59 -
P/RPS 0.21 0.27 0.53 0.39 0.21 0.28 0.44 -11.58%
P/EPS -1.21 -2.37 -12.07 -14.09 -1.77 -6.55 6.36 -
EY -82.67 -42.21 -8.29 -7.10 -56.51 -15.26 15.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.29 -
P/NAPS 0.24 0.28 0.38 0.39 0.17 0.30 0.73 -16.90%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 20/05/13 28/05/12 31/05/11 21/05/10 25/05/09 26/05/08 28/05/07 -
Price 0.31 0.37 0.61 0.63 0.56 0.71 1.55 -
P/RPS 0.21 0.22 0.47 0.34 0.36 0.33 0.43 -11.24%
P/EPS -1.19 -1.95 -10.83 -12.33 -3.00 -7.75 6.20 -
EY -84.01 -51.34 -9.24 -8.11 -33.30 -12.90 16.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.45 -
P/NAPS 0.23 0.23 0.34 0.34 0.29 0.35 0.71 -17.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment