[IBRACO] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[IBRACO] IBRACO BHD
Announcement Date
10-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 107.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IBRACO's Result
IBRACO's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 95,988 129,363 134,162 58,418 18.00%
PBT -2,014 11,959 22,606 12,444 -
Tax -2,900 -3,960 -7,329 -2,336 7.47%
NP -4,914 7,999 15,277 10,108 -
-
NP to SH -4,914 7,999 15,277 9,535 -
-
Tax Rate - 33.11% 32.42% 18.77% -
Total Cost 100,902 121,364 118,885 48,310 27.82%
-
Net Worth 151,244 141,153 139,653 104,590 13.08%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - 4,498 4,497 - -
Div Payout % - 56.24% 29.44% - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 151,244 141,153 139,653 104,590 13.08%
NOSH 99,555 89,935 89,942 72,632 11.08%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -5.12% 6.18% 11.39% 17.30% -
ROE -3.25% 5.67% 10.94% 9.12% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 96.42 143.84 149.16 80.43 6.23%
EPS -4.94 8.89 16.99 13.13 -
DPS 0.00 5.00 5.00 0.00 -
NAPS 1.5192 1.5695 1.5527 1.44 1.80%
Adjusted Per Share Value based on latest NOSH - 72,632
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 17.58 23.69 24.57 10.70 17.99%
EPS -0.90 1.46 2.80 1.75 -
DPS 0.00 0.82 0.82 0.00 -
NAPS 0.277 0.2585 0.2558 0.1915 13.09%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.83 1.25 1.41 1.38 -
P/RPS 0.86 0.87 0.95 1.72 -20.62%
P/EPS -16.82 14.05 8.30 10.51 -
EY -5.95 7.12 12.05 9.51 -
DY 0.00 4.00 3.55 0.00 -
P/NAPS 0.55 0.80 0.91 0.96 -16.94%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 20/08/07 25/08/06 22/08/05 - -
Price 0.80 1.24 1.44 0.00 -
P/RPS 0.83 0.86 0.97 0.00 -
P/EPS -16.21 13.94 8.48 0.00 -
EY -6.17 7.17 11.80 0.00 -
DY 0.00 4.03 3.47 0.00 -
P/NAPS 0.53 0.79 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment