[MYCRON] YoY Quarter Result on 30-Jun-2014 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -334.09%
YoY- -489.55%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 185,865 148,330 158,836 98,743 122,614 136,404 104,837 10.00%
PBT 9,436 12,354 20,653 -14,621 4,873 -10,471 -3,755 -
Tax -2,509 -3,018 -821 4,255 -2,212 -587 466 -
NP 6,927 9,336 19,832 -10,366 2,661 -11,058 -3,289 -
-
NP to SH 6,927 9,336 19,832 -10,366 2,661 -11,058 -3,289 -
-
Tax Rate 26.59% 24.43% 3.98% - 45.39% - - -
Total Cost 178,938 138,994 139,004 109,109 119,953 147,462 108,126 8.74%
-
Net Worth 374,280 336,228 305,105 258,259 177,606 252,660 264,897 5.92%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 374,280 336,228 305,105 258,259 177,606 252,660 264,897 5.92%
NOSH 283,545 283,545 283,545 178,109 177,606 177,929 177,783 8.08%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 3.73% 6.29% 12.49% -10.50% 2.17% -8.11% -3.14% -
ROE 1.85% 2.78% 6.50% -4.01% 1.50% -4.38% -1.24% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 65.55 52.50 56.22 55.44 69.04 76.66 58.97 1.77%
EPS 2.44 3.30 7.02 -5.82 1.50 -6.21 -1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.19 1.08 1.45 1.00 1.42 1.49 -1.99%
Adjusted Per Share Value based on latest NOSH - 178,109
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 56.83 45.35 48.57 30.19 37.49 41.71 32.05 10.00%
EPS 2.12 2.85 6.06 -3.17 0.81 -3.38 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1444 1.028 0.9329 0.7896 0.543 0.7725 0.8099 5.92%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.82 0.475 0.285 0.38 0.275 0.31 0.58 -
P/RPS 1.25 0.90 0.51 0.69 0.40 0.40 0.98 4.13%
P/EPS 33.57 14.38 4.06 -6.53 18.35 -4.99 -31.35 -
EY 2.98 6.96 24.63 -15.32 5.45 -20.05 -3.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.40 0.26 0.26 0.28 0.22 0.39 8.02%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 29/08/16 25/08/15 29/08/14 28/08/13 29/08/12 29/08/11 -
Price 0.755 0.485 0.26 0.39 0.26 0.31 0.43 -
P/RPS 1.15 0.92 0.46 0.70 0.38 0.40 0.73 7.86%
P/EPS 30.90 14.68 3.70 -6.70 17.35 -4.99 -23.24 -
EY 3.24 6.81 27.00 -14.92 5.76 -20.05 -4.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.41 0.24 0.27 0.26 0.22 0.29 11.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment