[MYCRON] YoY TTM Result on 31-Dec-2016 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 13.34%
YoY- 35.55%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 667,347 799,544 756,913 639,016 551,386 454,544 483,068 5.53%
PBT -9,238 5,216 35,077 46,927 29,402 -24,687 10,241 -
Tax -3,180 -2,468 -9,817 -11,307 -3,123 5,504 -2,686 2.85%
NP -12,418 2,748 25,260 35,620 26,279 -19,183 7,555 -
-
NP to SH -12,418 2,748 25,260 35,620 26,279 -16,065 7,555 -
-
Tax Rate - 47.32% 27.99% 24.09% 10.62% - 26.23% -
Total Cost 679,765 796,796 731,653 603,396 525,107 473,727 475,513 6.13%
-
Net Worth 392,469 391,292 385,621 357,077 313,580 250,614 267,192 6.61%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 392,469 391,292 385,621 357,077 313,580 250,614 267,192 6.61%
NOSH 327,058 327,057 283,545 283,545 283,545 177,740 178,128 10.65%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -1.86% 0.34% 3.34% 5.57% 4.77% -4.22% 1.56% -
ROE -3.16% 0.70% 6.55% 9.98% 8.38% -6.41% 2.83% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 204.05 281.98 266.95 225.49 195.18 255.73 271.19 -4.62%
EPS -3.80 0.97 8.91 12.57 9.30 -9.04 4.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.38 1.36 1.26 1.11 1.41 1.50 -3.64%
Adjusted Per Share Value based on latest NOSH - 283,545
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 204.05 244.47 231.43 195.38 168.59 138.98 147.70 5.53%
EPS -3.80 0.84 7.72 10.89 8.03 -4.91 2.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.1964 1.1791 1.0918 0.9588 0.7663 0.817 6.61%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.43 0.26 0.535 1.01 0.265 0.32 0.36 -
P/RPS 0.21 0.09 0.20 0.45 0.14 0.13 0.13 8.31%
P/EPS -11.33 26.83 6.01 8.04 2.85 -3.54 8.49 -
EY -8.83 3.73 16.65 12.44 35.10 -28.25 11.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.19 0.39 0.80 0.24 0.23 0.24 6.98%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/02/20 27/02/19 28/02/18 23/02/17 24/02/16 27/02/15 25/02/14 -
Price 0.315 0.28 0.51 0.86 0.21 0.32 0.35 -
P/RPS 0.15 0.10 0.19 0.38 0.11 0.13 0.13 2.41%
P/EPS -8.30 28.89 5.72 6.84 2.26 -3.54 8.25 -
EY -12.05 3.46 17.47 14.62 44.30 -28.25 12.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.20 0.38 0.68 0.19 0.23 0.23 2.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment