[MYCRON] QoQ TTM Result on 31-Dec-2016 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 13.34%
YoY- 35.55%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 738,449 726,196 688,661 639,016 602,450 566,810 577,316 17.81%
PBT 40,896 46,371 49,289 46,927 41,722 32,401 40,700 0.32%
Tax -11,271 -12,472 -12,981 -11,307 -10,294 -8,223 -6,026 51.74%
NP 29,625 33,899 36,308 35,620 31,428 24,178 34,674 -9.95%
-
NP to SH 29,625 33,899 36,308 35,620 31,428 24,178 34,674 -9.95%
-
Tax Rate 27.56% 26.90% 26.34% 24.09% 24.67% 25.38% 14.81% -
Total Cost 708,824 692,297 652,353 603,396 571,022 542,632 542,642 19.47%
-
Net Worth 379,950 374,280 362,745 357,077 345,253 336,228 322,055 11.64%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 379,950 374,280 362,745 357,077 345,253 336,228 322,055 11.64%
NOSH 283,545 283,545 283,545 283,545 283,545 283,545 283,545 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.01% 4.67% 5.27% 5.57% 5.22% 4.27% 6.01% -
ROE 7.80% 9.06% 10.01% 9.98% 9.10% 7.19% 10.77% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 260.43 256.11 243.00 225.49 212.88 200.61 204.36 17.52%
EPS 10.45 11.96 12.81 12.57 11.11 8.56 12.27 -10.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.32 1.28 1.26 1.22 1.19 1.14 11.36%
Adjusted Per Share Value based on latest NOSH - 283,545
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 225.79 222.04 210.56 195.38 184.20 173.31 176.52 17.81%
EPS 9.06 10.36 11.10 10.89 9.61 7.39 10.60 -9.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1617 1.1444 1.1091 1.0918 1.0556 1.028 0.9847 11.63%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.775 0.82 0.735 1.01 0.88 0.475 0.395 -
P/RPS 0.30 0.32 0.30 0.45 0.41 0.24 0.19 35.55%
P/EPS 7.42 6.86 5.74 8.04 7.92 5.55 3.22 74.37%
EY 13.48 14.58 17.43 12.44 12.62 18.02 31.07 -42.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.57 0.80 0.72 0.40 0.35 39.99%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 29/08/17 26/05/17 23/02/17 28/11/16 29/08/16 27/05/16 -
Price 0.655 0.755 0.96 0.86 1.10 0.485 0.55 -
P/RPS 0.25 0.29 0.40 0.38 0.52 0.24 0.27 -4.99%
P/EPS 6.27 6.32 7.49 6.84 9.91 5.67 4.48 25.09%
EY 15.95 15.83 13.35 14.62 10.10 17.64 22.32 -20.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.57 0.75 0.68 0.90 0.41 0.48 1.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment