[MYCRON] QoQ Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -2.74%
YoY- 140.1%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 719,000 726,196 720,441 696,384 669,988 566,810 557,973 18.39%
PBT 32,432 46,371 49,246 52,278 54,332 32,401 26,729 13.74%
Tax -9,204 -12,472 -13,284 -13,060 -14,008 -8,223 -6,940 20.68%
NP 23,228 33,899 35,962 39,218 40,324 24,178 19,789 11.26%
-
NP to SH 23,228 33,899 35,962 39,218 40,324 24,178 19,789 11.26%
-
Tax Rate 28.38% 26.90% 26.97% 24.98% 25.78% 25.38% 25.96% -
Total Cost 695,772 692,297 684,478 657,166 629,664 542,632 538,184 18.65%
-
Net Worth 379,950 374,280 362,745 357,077 345,253 336,119 322,055 11.64%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 379,950 374,280 362,745 357,077 345,253 336,119 322,055 11.64%
NOSH 283,545 283,545 283,545 283,545 283,545 282,453 283,545 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.23% 4.67% 4.99% 5.63% 6.02% 4.27% 3.55% -
ROE 6.11% 9.06% 9.91% 10.98% 11.68% 7.19% 6.14% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 253.57 256.11 254.22 245.73 236.75 200.67 197.51 18.10%
EPS 8.20 11.96 12.69 13.84 14.24 8.56 7.00 11.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.32 1.28 1.26 1.22 1.19 1.14 11.36%
Adjusted Per Share Value based on latest NOSH - 283,545
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 219.84 222.04 220.28 212.92 204.85 173.31 170.60 18.39%
EPS 7.10 10.36 11.00 11.99 12.33 7.39 6.05 11.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1617 1.1444 1.1091 1.0918 1.0556 1.0277 0.9847 11.63%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.775 0.82 0.735 1.01 0.88 0.475 0.395 -
P/RPS 0.31 0.32 0.29 0.41 0.37 0.24 0.20 33.89%
P/EPS 9.46 6.86 5.79 7.30 6.18 5.55 5.64 41.12%
EY 10.57 14.58 17.27 13.70 16.19 18.02 17.73 -29.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.57 0.80 0.72 0.40 0.35 39.99%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 29/08/17 26/05/17 23/02/17 28/11/16 29/08/16 27/05/16 -
Price 0.655 0.755 0.96 0.86 1.10 0.485 0.55 -
P/RPS 0.26 0.29 0.38 0.35 0.46 0.24 0.28 -4.81%
P/EPS 8.00 6.32 7.57 6.21 7.72 5.67 7.85 1.26%
EY 12.51 15.83 13.22 16.09 12.95 17.65 12.74 -1.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.57 0.75 0.68 0.90 0.41 0.48 1.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment