[MYCRON] YoY TTM Result on 31-Jan-2005 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
24-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jan-2005 [#4]
Profit Trend
QoQ- -3.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 31/01/06 31/01/05 31/01/04 CAGR
Revenue 354,726 61,906 123,014 358,343 0 -
PBT 15,485 -31,372 -31,310 35,112 0 -
Tax -3,707 7,933 7,916 -9,443 0 -
NP 11,778 -23,439 -23,394 25,669 0 -
-
NP to SH 11,778 -23,439 -23,394 25,669 0 -
-
Tax Rate 23.94% - - 26.89% - -
Total Cost 342,948 85,345 146,408 332,674 0 -
-
Net Worth 248,235 177,046 225,616 222,105 0 -
Dividend
30/06/07 30/06/06 31/01/06 31/01/05 31/01/04 CAGR
Div 6,316 - - 12,526 - -
Div Payout % 53.63% - - 48.80% - -
Equity
30/06/07 30/06/06 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 248,235 177,046 225,616 222,105 0 -
NOSH 179,880 177,046 179,060 178,943 0 -
Ratio Analysis
30/06/07 30/06/06 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 3.32% -37.86% -19.02% 7.16% 0.00% -
ROE 4.74% -13.24% -10.37% 11.56% 0.00% -
Per Share
30/06/07 30/06/06 31/01/06 31/01/05 31/01/04 CAGR
RPS 197.20 34.97 68.70 200.25 0.00 -
EPS 6.55 -13.24 -13.06 14.34 0.00 -
DPS 3.51 0.00 0.00 7.00 0.00 -
NAPS 1.38 1.00 1.26 1.2412 0.00 -
Adjusted Per Share Value based on latest NOSH - 178,943
30/06/07 30/06/06 31/01/06 31/01/05 31/01/04 CAGR
RPS 108.46 18.93 37.61 109.57 0.00 -
EPS 3.60 -7.17 -7.15 7.85 0.00 -
DPS 1.93 0.00 0.00 3.83 0.00 -
NAPS 0.759 0.5413 0.6898 0.6791 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 31/01/06 31/01/05 31/01/04 CAGR
Date 29/06/07 30/06/06 31/01/06 31/01/05 30/01/04 -
Price 0.83 0.78 0.67 1.35 2.56 -
P/RPS 0.42 2.23 0.98 0.67 0.00 -
P/EPS 12.68 -5.89 -5.13 9.41 0.00 -
EY 7.89 -16.97 -19.50 10.63 0.00 -
DY 4.23 0.00 0.00 5.19 0.00 -
P/NAPS 0.60 0.78 0.53 1.09 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 31/01/06 31/01/05 31/01/04 CAGR
Date 28/08/07 - - - - -
Price 0.90 0.00 0.00 0.00 0.00 -
P/RPS 0.46 0.00 0.00 0.00 0.00 -
P/EPS 13.75 0.00 0.00 0.00 0.00 -
EY 7.28 0.00 0.00 0.00 0.00 -
DY 3.90 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment