[KLCCP] YoY TTM Result on 30-Jun-2004

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 30/06/04 CAGR
Revenue 449,253 664,246 62,653 37.01%
PBT 1,029,895 1,160,379 27,065 78.92%
Tax -105,746 -139,064 -14,713 37.07%
NP 924,149 1,021,315 12,352 99.34%
-
NP to SH 526,461 587,209 12,352 82.19%
-
Tax Rate 10.27% 11.98% 54.36% -
Total Cost -474,896 -357,069 50,301 -
-
Net Worth 4,671,408 732,413 295,994 55.43%
Dividend
30/09/10 30/06/10 30/06/04 CAGR
Div 56,046 102,775 - -
Div Payout % 10.65% 17.50% - -
Equity
30/09/10 30/06/10 30/06/04 CAGR
Net Worth 4,671,408 732,413 295,994 55.43%
NOSH 934,281 146,482 189,157 29.09%
Ratio Analysis
30/09/10 30/06/10 30/06/04 CAGR
NP Margin 205.71% 153.76% 19.71% -
ROE 11.27% 80.17% 4.17% -
Per Share
30/09/10 30/06/10 30/06/04 CAGR
RPS 48.09 453.46 33.12 6.14%
EPS 56.35 400.87 6.53 41.13%
DPS 6.00 70.16 0.00 -
NAPS 5.00 5.00 1.5648 20.40%
Adjusted Per Share Value based on latest NOSH - 189,157
30/09/10 30/06/10 30/06/04 CAGR
RPS 48.08 71.09 6.71 37.00%
EPS 56.35 62.85 1.32 82.24%
DPS 6.00 11.00 0.00 -
NAPS 4.9998 0.7839 0.3168 55.43%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 30/06/04 CAGR
Date 30/09/10 30/06/10 - -
Price 3.31 3.07 0.00 -
P/RPS 6.88 0.68 0.00 -
P/EPS 5.87 0.77 0.00 -
EY 17.02 130.58 0.00 -
DY 1.81 22.85 0.00 -
P/NAPS 0.66 0.61 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/06/10 30/06/04 CAGR
Date 24/11/10 27/08/10 - -
Price 3.28 3.32 0.00 -
P/RPS 6.82 0.73 0.00 -
P/EPS 5.82 0.83 0.00 -
EY 17.18 120.74 0.00 -
DY 1.83 21.13 0.00 -
P/NAPS 0.66 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment