[KLCCP] QoQ TTM Result on 30-Jun-2004

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
TTM Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 598,021 424,661 243,985 62,653 0 -
PBT 268,144 190,793 107,945 27,065 0 -
Tax -153,704 -109,447 -59,575 -14,713 0 -
NP 114,440 81,346 48,370 12,352 0 -
-
NP to SH 114,440 81,346 48,370 12,352 0 -
-
Tax Rate 57.32% 57.36% 55.19% 54.36% - -
Total Cost 483,581 343,315 195,615 50,301 0 -
-
Net Worth 2,271,706 1,478,744 1,316,670 295,994 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div 71,226 24,483 24,483 - - -
Div Payout % 62.24% 30.10% 50.62% - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 2,271,706 1,478,744 1,316,670 295,994 0 -
NOSH 934,858 739,372 544,078 189,157 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 19.14% 19.16% 19.82% 19.71% 0.00% -
ROE 5.04% 5.50% 3.67% 4.17% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 63.97 57.44 44.84 33.12 0.00 -
EPS 12.24 11.00 8.89 6.53 0.00 -
DPS 7.62 3.31 4.50 0.00 0.00 -
NAPS 2.43 2.00 2.42 1.5648 0.00 -
Adjusted Per Share Value based on latest NOSH - 189,157
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 64.01 45.45 26.11 6.71 0.00 -
EPS 12.25 8.71 5.18 1.32 0.00 -
DPS 7.62 2.62 2.62 0.00 0.00 -
NAPS 2.4314 1.5827 1.4092 0.3168 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 31/03/05 31/12/04 30/09/04 - - -
Price 2.00 1.77 1.68 0.00 0.00 -
P/RPS 3.13 3.08 3.75 0.00 0.00 -
P/EPS 16.34 16.09 18.90 0.00 0.00 -
EY 6.12 6.22 5.29 0.00 0.00 -
DY 3.81 1.87 2.68 0.00 0.00 -
P/NAPS 0.82 0.89 0.69 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 21/07/05 - - - - -
Price 2.09 0.00 0.00 0.00 0.00 -
P/RPS 3.27 0.00 0.00 0.00 0.00 -
P/EPS 17.07 0.00 0.00 0.00 0.00 -
EY 5.86 0.00 0.00 0.00 0.00 -
DY 3.65 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment