[KLCCP] YoY TTM Result on 30-Sep-2005 [#2]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 3.55%
YoY- 197.94%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 851,645 815,593 761,408 729,516 243,985 36.65%
PBT 916,002 2,139,602 378,121 345,573 107,945 70.61%
Tax -222,224 -418,636 -85,278 -145,955 -59,575 38.94%
NP 693,778 1,720,966 292,843 199,618 48,370 94.51%
-
NP to SH 430,545 1,023,323 179,969 144,114 48,370 72.66%
-
Tax Rate 24.26% 19.57% 22.55% 42.24% 55.19% -
Total Cost 157,867 -905,373 468,565 529,898 195,615 -5.21%
-
Net Worth 3,698,823 3,334,027 2,495,513 1,623,471 1,316,670 29.44%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 106,776 112,078 102,751 93,394 24,483 44.47%
Div Payout % 24.80% 10.95% 57.09% 64.81% 50.62% -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 3,698,823 3,334,027 2,495,513 1,623,471 1,316,670 29.44%
NOSH 934,046 933,901 934,649 933,029 544,078 14.45%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 81.46% 211.01% 38.46% 27.36% 19.82% -
ROE 11.64% 30.69% 7.21% 8.88% 3.67% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 91.18 87.33 81.46 78.19 44.84 19.40%
EPS 46.09 109.58 19.26 15.45 8.89 50.85%
DPS 11.43 12.00 11.00 10.01 4.50 26.22%
NAPS 3.96 3.57 2.67 1.74 2.42 13.09%
Adjusted Per Share Value based on latest NOSH - 933,029
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 91.15 87.29 81.49 78.08 26.11 36.66%
EPS 46.08 109.53 19.26 15.42 5.18 72.63%
DPS 11.43 12.00 11.00 10.00 2.62 44.48%
NAPS 3.9588 3.5684 2.6709 1.7376 1.4092 29.44%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 2.70 3.40 2.20 2.17 1.68 -
P/RPS 2.96 3.89 2.70 2.78 3.75 -5.73%
P/EPS 5.86 3.10 11.43 14.05 18.90 -25.36%
EY 17.07 32.23 8.75 7.12 5.29 34.00%
DY 4.23 3.53 5.00 4.61 2.68 12.07%
P/NAPS 0.68 0.95 0.82 1.25 0.69 -0.36%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 27/11/08 27/11/07 28/11/06 28/11/05 - -
Price 2.72 3.40 2.60 2.09 0.00 -
P/RPS 2.98 3.89 3.19 2.67 0.00 -
P/EPS 5.90 3.10 13.50 13.53 0.00 -
EY 16.95 32.23 7.41 7.39 0.00 -
DY 4.20 3.53 4.23 4.79 0.00 -
P/NAPS 0.69 0.95 0.97 1.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment