[KLCCP] YoY Quarter Result on 30-Sep-2004 [#2]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
23-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 191.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 214,692 197,448 188,514 181,332 0 -
PBT 120,421 95,341 93,800 80,880 0 -
Tax -1,479 -24,611 -26,506 -44,862 0 -
NP 118,942 70,730 67,294 36,018 0 -
-
NP to SH 71,817 42,620 40,961 36,018 0 -
-
Tax Rate 1.23% 25.81% 28.26% 55.47% - -
Total Cost 95,750 126,718 121,220 145,314 0 -
-
Net Worth 3,334,027 2,495,513 1,623,471 1,316,670 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 56,034 56,078 46,651 24,483 - -
Div Payout % 78.02% 131.58% 113.89% 67.98% - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 3,334,027 2,495,513 1,623,471 1,316,670 0 -
NOSH 933,901 934,649 933,029 544,078 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 55.40% 35.82% 35.70% 19.86% 0.00% -
ROE 2.15% 1.71% 2.52% 2.74% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 22.99 21.13 20.20 33.33 0.00 -
EPS 7.69 4.56 4.39 6.62 0.00 -
DPS 6.00 6.00 5.00 4.50 0.00 -
NAPS 3.57 2.67 1.74 2.42 0.00 -
Adjusted Per Share Value based on latest NOSH - 544,078
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 22.98 21.13 20.18 19.41 0.00 -
EPS 7.69 4.56 4.38 3.85 0.00 -
DPS 6.00 6.00 4.99 2.62 0.00 -
NAPS 3.5684 2.6709 1.7376 1.4092 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 3.40 2.20 2.17 1.68 0.00 -
P/RPS 14.79 10.41 10.74 5.04 0.00 -
P/EPS 44.21 48.25 49.43 25.38 0.00 -
EY 2.26 2.07 2.02 3.94 0.00 -
DY 1.76 2.73 2.30 2.68 0.00 -
P/NAPS 0.95 0.82 1.25 0.69 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 27/11/07 28/11/06 28/11/05 23/11/04 - -
Price 3.40 2.60 2.09 1.77 0.00 -
P/RPS 14.79 12.31 10.34 5.31 0.00 -
P/EPS 44.21 57.02 47.61 26.74 0.00 -
EY 2.26 1.75 2.10 3.74 0.00 -
DY 1.76 2.31 2.39 2.54 0.00 -
P/NAPS 0.95 0.97 1.20 0.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment