[EKOWOOD] YoY TTM Result on 31-Dec-2016 [#4]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 53.64%
YoY- 51.85%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 52,150 42,920 43,028 49,713 41,891 48,755 65,721 -3.77%
PBT -1,642 -3,037 -6,995 -3,474 -6,947 -9,350 -9,763 -25.68%
Tax -280 -799 197 -194 -66 650 256 -
NP -1,922 -3,836 -6,798 -3,668 -7,013 -8,700 -9,507 -23.37%
-
NP to SH -1,566 -3,252 -6,425 -3,517 -6,488 -8,595 -9,473 -25.89%
-
Tax Rate - - - - - - - -
Total Cost 54,072 46,756 49,826 53,381 48,904 57,455 75,228 -5.34%
-
Net Worth 96,331 97,955 115,240 119,224 119,938 126,726 135,410 -5.51%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 96,331 97,955 115,240 119,224 119,938 126,726 135,410 -5.51%
NOSH 168,000 168,135 167,817 168,514 168,051 167,671 168,106 -0.01%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -3.69% -8.94% -15.80% -7.38% -16.74% -17.84% -14.47% -
ROE -1.63% -3.32% -5.58% -2.95% -5.41% -6.78% -7.00% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 31.04 25.53 25.64 29.50 24.93 29.08 39.09 -3.76%
EPS -0.93 -1.93 -3.83 -2.09 -3.86 -5.13 -5.64 -25.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5734 0.5826 0.6867 0.7075 0.7137 0.7558 0.8055 -5.50%
Adjusted Per Share Value based on latest NOSH - 168,000
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 31.04 25.55 25.61 29.59 24.94 29.02 39.12 -3.77%
EPS -0.93 -1.94 -3.82 -2.09 -3.86 -5.12 -5.64 -25.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5734 0.5831 0.686 0.7097 0.7139 0.7543 0.806 -5.51%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.36 0.205 0.20 0.255 0.20 0.20 0.19 -
P/RPS 1.16 0.80 0.78 0.86 0.80 0.69 0.49 15.43%
P/EPS -38.62 -10.60 -5.22 -12.22 -5.18 -3.90 -3.37 50.09%
EY -2.59 -9.43 -19.14 -8.18 -19.30 -25.63 -29.66 -33.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.35 0.29 0.36 0.28 0.26 0.24 17.43%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 25/02/16 24/02/15 25/02/14 26/02/13 22/02/12 23/02/11 -
Price 0.365 0.20 0.235 0.26 0.17 0.18 0.28 -
P/RPS 1.18 0.78 0.92 0.88 0.68 0.62 0.72 8.57%
P/EPS -39.16 -10.34 -6.14 -12.46 -4.40 -3.51 -4.97 41.01%
EY -2.55 -9.67 -16.29 -8.03 -22.71 -28.48 -20.13 -29.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.34 0.34 0.37 0.24 0.24 0.35 10.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment