[EKOWOOD] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
20-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -739.74%
YoY- -129.25%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 42,121 63,016 67,971 95,584 146,794 150,818 136,916 -17.82%
PBT -8,714 -8,853 -8,018 -3,818 18,496 19,802 13,585 -
Tax -97 779 -652 -1,172 -1,385 -1,361 -676 -27.62%
NP -8,811 -8,074 -8,670 -4,990 17,111 18,441 12,909 -
-
NP to SH -7,946 -8,728 -8,615 -4,990 17,060 18,396 12,892 -
-
Tax Rate - - - - 7.49% 6.87% 4.98% -
Total Cost 50,932 71,090 76,641 100,574 129,683 132,377 124,007 -13.77%
-
Net Worth 126,043 134,354 143,412 154,574 164,441 151,024 137,868 -1.48%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - 5,719 - - -
Div Payout % - - - - 33.52% - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 126,043 134,354 143,412 154,574 164,441 151,024 137,868 -1.48%
NOSH 168,148 167,419 168,029 167,943 168,415 167,804 168,131 0.00%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -20.92% -12.81% -12.76% -5.22% 11.66% 12.23% 9.43% -
ROE -6.30% -6.50% -6.01% -3.23% 10.37% 12.18% 9.35% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 25.05 37.64 40.45 56.91 87.16 89.88 81.43 -17.82%
EPS -4.73 -5.21 -5.13 -2.97 10.13 10.96 7.67 -
DPS 0.00 0.00 0.00 0.00 3.40 0.00 0.00 -
NAPS 0.7496 0.8025 0.8535 0.9204 0.9764 0.90 0.82 -1.48%
Adjusted Per Share Value based on latest NOSH - 167,943
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 25.07 37.51 40.46 56.90 87.38 89.77 81.50 -17.82%
EPS -4.73 -5.20 -5.13 -2.97 10.15 10.95 7.67 -
DPS 0.00 0.00 0.00 0.00 3.40 0.00 0.00 -
NAPS 0.7503 0.7997 0.8536 0.9201 0.9788 0.899 0.8206 -1.48%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.20 0.29 0.40 0.35 0.70 0.86 0.90 -
P/RPS 0.80 0.77 0.99 0.61 0.80 0.96 1.11 -5.30%
P/EPS -4.23 -5.56 -7.80 -11.78 6.91 7.84 11.74 -
EY -23.63 -17.98 -12.82 -8.49 14.47 12.75 8.52 -
DY 0.00 0.00 0.00 0.00 4.86 0.00 0.00 -
P/NAPS 0.27 0.36 0.47 0.38 0.72 0.96 1.10 -20.85%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 21/05/12 18/05/11 19/05/10 20/05/09 21/05/08 24/05/07 29/05/06 -
Price 0.21 0.23 0.28 0.50 0.70 0.84 0.79 -
P/RPS 0.84 0.61 0.69 0.88 0.80 0.93 0.97 -2.36%
P/EPS -4.44 -4.41 -5.46 -16.83 6.91 7.66 10.30 -
EY -22.50 -22.67 -18.31 -5.94 14.47 13.05 9.71 -
DY 0.00 0.00 0.00 0.00 4.86 0.00 0.00 -
P/NAPS 0.28 0.29 0.33 0.54 0.72 0.93 0.96 -18.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment