[CAPITALA] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 32.08%
YoY- 21.91%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 1,127,530 11,877,597 10,936,835 10,038,786 7,473,549 6,707,552 5,402,932 -22.96%
PBT -5,579,698 -1,749,692 426,410 2,641,444 1,718,001 1,114,946 83,093 -
Tax -307,155 390,111 337,459 -542,692 25,327 153,489 10,281 -
NP -5,886,853 -1,359,581 763,869 2,098,752 1,743,328 1,268,435 93,374 -
-
NP to SH -5,056,869 -1,221,831 978,810 2,166,480 1,777,140 1,269,200 93,374 -
-
Tax Rate - - -79.14% 20.55% -1.47% -13.77% -12.37% -
Total Cost 7,014,383 13,237,178 10,172,966 7,940,034 5,730,221 5,439,117 5,309,558 4.74%
-
Net Worth -1,708,295 2,974,356 8,254,676 7,953,898 6,048,972 5,015,959 4,645,853 -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - 4,745,603 - - - - -
Div Payout % - - 484.83% - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth -1,708,295 2,974,356 8,254,676 7,953,898 6,048,972 5,015,959 4,645,853 -
NOSH 3,812,188 3,341,974 3,341,974 3,341,974 3,341,974 2,786,644 2,765,388 5.49%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -522.10% -11.45% 6.98% 20.91% 23.33% 18.91% 1.73% -
ROE 0.00% -41.08% 11.86% 27.24% 29.38% 25.30% 2.01% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 31.68 355.41 327.26 300.38 223.63 240.70 195.38 -26.13%
EPS -142.09 -36.56 29.29 64.83 53.18 45.55 3.38 -
DPS 0.00 0.00 142.00 0.00 0.00 0.00 0.00 -
NAPS -0.48 0.89 2.47 2.38 1.81 1.80 1.68 -
Adjusted Per Share Value based on latest NOSH - 3,341,974
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 26.08 274.74 252.98 232.21 172.87 155.15 124.98 -22.96%
EPS -116.97 -28.26 22.64 50.11 41.11 29.36 2.16 -
DPS 0.00 0.00 109.77 0.00 0.00 0.00 0.00 -
NAPS -0.3951 0.688 1.9094 1.8398 1.3992 1.1603 1.0746 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.98 0.79 2.66 3.93 3.14 1.83 2.38 -
P/RPS 3.09 0.22 0.81 1.31 1.40 0.76 1.22 16.73%
P/EPS -0.69 -2.16 9.08 6.06 5.90 4.02 70.49 -
EY -144.99 -46.28 11.01 16.50 16.94 24.89 1.42 -
DY 0.00 0.00 53.38 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.89 1.08 1.65 1.73 1.02 1.42 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 08/07/20 29/05/19 24/05/18 25/05/17 26/05/16 28/05/15 -
Price 0.86 0.705 2.63 3.23 3.13 2.12 2.08 -
P/RPS 2.71 0.20 0.80 1.08 1.40 0.88 1.06 16.91%
P/EPS -0.61 -1.93 8.98 4.98 5.89 4.65 61.60 -
EY -165.22 -51.86 11.14 20.07 16.99 21.48 1.62 -
DY 0.00 0.00 53.99 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.79 1.06 1.36 1.73 1.18 1.24 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment