[BPPLAS] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 4.09%
YoY- 122.37%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 181,680 244,870 187,233 183,087 77,233 23.82%
PBT 16,099 19,362 12,808 24,362 11,679 8.34%
Tax -4,587 -3,914 -811 -2,594 -1,890 24.79%
NP 11,512 15,448 11,997 21,768 9,789 4.13%
-
NP to SH 11,512 15,448 11,997 21,768 9,789 4.13%
-
Tax Rate 28.49% 20.21% 6.33% 10.65% 16.18% -
Total Cost 170,168 229,422 175,236 161,319 67,444 26.01%
-
Net Worth 124,379 0 106,931 94,882 78,015 12.35%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 3,614 3,606 6,001 2,402 - -
Div Payout % 31.40% 23.35% 50.03% 11.04% - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 124,379 0 106,931 94,882 78,015 12.35%
NOSH 180,259 120,151 120,147 120,104 120,024 10.69%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 6.34% 6.31% 6.41% 11.89% 12.67% -
ROE 9.26% 0.00% 11.22% 22.94% 12.55% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 100.79 203.80 155.84 152.44 64.35 11.86%
EPS 6.39 12.86 9.99 18.12 8.16 -5.92%
DPS 2.00 3.00 5.00 2.00 0.00 -
NAPS 0.69 0.00 0.89 0.79 0.65 1.50%
Adjusted Per Share Value based on latest NOSH - 120,104
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 64.53 86.98 66.51 65.03 27.43 23.82%
EPS 4.09 5.49 4.26 7.73 3.48 4.11%
DPS 1.28 1.28 2.13 0.85 0.00 -
NAPS 0.4418 0.00 0.3798 0.337 0.2771 12.36%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.41 0.71 0.98 1.19 0.90 -
P/RPS 0.41 0.35 0.63 0.78 1.40 -26.42%
P/EPS 6.42 5.52 9.81 6.57 11.04 -12.66%
EY 15.58 18.11 10.19 15.23 9.06 14.50%
DY 4.88 4.23 5.10 1.68 0.00 -
P/NAPS 0.59 0.00 1.10 1.51 1.38 -19.12%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 19/08/09 22/08/08 16/08/07 22/08/06 - -
Price 0.54 0.43 0.83 1.13 0.00 -
P/RPS 0.54 0.21 0.53 0.74 0.00 -
P/EPS 8.46 3.34 8.31 6.23 0.00 -
EY 11.83 29.90 12.03 16.04 0.00 -
DY 3.70 6.98 6.02 1.77 0.00 -
P/NAPS 0.78 0.00 0.93 1.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment