[AXREIT] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[AXREIT] AXIS REITS
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -0.95%
YoY- 154.99%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 74,389 66,308 50,479 42,345 23,523 33.32%
PBT 65,820 64,840 71,390 42,674 16,807 40.64%
Tax 0 0 3 -160 -134 -
NP 65,820 64,840 71,393 42,514 16,673 40.92%
-
NP to SH 65,820 64,840 71,393 42,514 16,673 40.92%
-
Tax Rate 0.00% 0.00% -0.00% 0.37% 0.80% -
Total Cost 8,569 1,468 -20,914 -169 6,850 5.75%
-
Net Worth 555,899 448,667 397,355 294,619 278,356 18.86%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 44,189 39,741 30,630 26,430 16,076 28.73%
Div Payout % 67.14% 61.29% 42.90% 62.17% 96.42% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 555,899 448,667 397,355 294,619 278,356 18.86%
NOSH 306,838 256,117 240,239 206,171 206,037 10.46%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 88.48% 97.79% 141.43% 100.40% 70.88% -
ROE 11.84% 14.45% 17.97% 14.43% 5.99% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 24.24 25.89 21.01 20.54 11.42 20.68%
EPS 21.45 25.32 29.72 20.62 8.09 27.58%
DPS 14.40 15.53 12.75 12.83 7.80 16.55%
NAPS 1.8117 1.7518 1.654 1.429 1.351 7.60%
Adjusted Per Share Value based on latest NOSH - 206,171
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.70 3.30 2.51 2.11 1.17 33.32%
EPS 3.27 3.23 3.55 2.11 0.83 40.85%
DPS 2.20 1.98 1.52 1.31 0.80 28.75%
NAPS 0.2765 0.2232 0.1976 0.1465 0.1385 18.85%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 2.00 1.31 1.70 1.76 1.67 -
P/RPS 8.25 5.06 8.09 8.57 14.63 -13.33%
P/EPS 9.32 5.17 5.72 8.54 20.64 -18.01%
EY 10.73 19.33 17.48 11.72 4.85 21.94%
DY 7.20 11.85 7.50 7.29 4.67 11.42%
P/NAPS 1.10 0.75 1.03 1.23 1.24 -2.94%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 20/04/10 28/04/09 05/05/08 28/05/07 - -
Price 2.00 1.50 1.76 1.97 0.00 -
P/RPS 8.25 5.79 8.38 9.59 0.00 -
P/EPS 9.32 5.92 5.92 9.55 0.00 -
EY 10.73 16.88 16.88 10.47 0.00 -
DY 7.20 10.35 7.24 6.51 0.00 -
P/NAPS 1.10 0.86 1.06 1.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment