[ICAP] YoY TTM Result on 28-Feb-2006 [#3]

Stock
[ICAP] ICAPITAL.BIZ BHD
Announcement Date
29-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- 34.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ICAP's Result
ICAP's Financial Summary
View:
Show?
TTM Result
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 26,934 43,996 18,909 2,292 127.17%
PBT 21,790 39,735 16,014 -913 -
Tax -2,223 -1,664 -2,419 0 -
NP 19,567 38,071 13,595 -913 -
-
NP to SH 19,567 38,071 13,595 -913 -
-
Tax Rate 10.20% 4.19% 15.11% - -
Total Cost 7,367 5,925 5,314 3,205 31.94%
-
Net Worth 212,571 190,439 152,068 45,655 66.90%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 212,571 190,439 152,068 45,655 66.90%
NOSH 141,714 140,029 139,512 46,116 45.33%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 72.65% 86.53% 71.90% -39.83% -
ROE 9.20% 19.99% 8.94% -2.00% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 19.01 31.42 13.55 4.97 56.32%
EPS 13.81 27.19 9.74 -1.98 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.36 1.09 0.99 14.84%
Adjusted Per Share Value based on latest NOSH - 46,116
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 19.10 31.19 13.41 1.63 126.96%
EPS 13.87 26.99 9.64 -0.65 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5072 1.3503 1.0782 0.3237 66.90%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 1.40 2.30 1.49 1.17 -
P/RPS 7.37 7.32 10.99 23.54 -32.07%
P/EPS 10.14 8.46 15.29 -59.10 -
EY 9.86 11.82 6.54 -1.69 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.69 1.37 1.18 -7.62%
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 08/04/09 23/04/08 14/03/07 - -
Price 1.44 2.18 1.43 0.00 -
P/RPS 7.58 6.94 10.55 0.00 -
P/EPS 10.43 8.02 14.67 0.00 -
EY 9.59 12.47 6.81 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.60 1.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment