[RSAWIT] YoY TTM Result on 28-Feb-2010

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
26-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
28-Feb-2010
Profit Trend
QoQ- 6.87%
YoY- 0.89%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
TTM Result
28/02/10 31/12/09 30/11/08 31/08/09 CAGR
Revenue 152,304 140,886 202,221 152,534 -0.30%
PBT 30,315 28,342 40,627 18,328 175.87%
Tax -7,918 -7,385 -11,417 -4,760 179.04%
NP 22,397 20,957 29,210 13,568 174.76%
-
NP to SH 22,397 20,957 29,210 13,568 174.76%
-
Tax Rate 26.12% 26.06% 28.10% 25.97% -
Total Cost 129,907 119,929 173,011 138,966 -12.71%
-
Net Worth 67,955 87,258 82,219 112,770 -63.99%
Dividend
28/02/10 31/12/09 30/11/08 31/08/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/10 31/12/09 30/11/08 31/08/09 CAGR
Net Worth 67,955 87,258 82,219 112,770 -63.99%
NOSH 128,217 128,320 128,468 128,148 0.10%
Ratio Analysis
28/02/10 31/12/09 30/11/08 31/08/09 CAGR
NP Margin 14.71% 14.88% 14.44% 8.90% -
ROE 32.96% 24.02% 35.53% 12.03% -
Per Share
28/02/10 31/12/09 30/11/08 31/08/09 CAGR
RPS 118.79 109.79 157.41 119.03 -0.40%
EPS 17.47 16.33 22.74 10.59 174.40%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.68 0.64 0.88 -64.03%
Adjusted Per Share Value based on latest NOSH - 128,217
28/02/10 31/12/09 30/11/08 31/08/09 CAGR
RPS 7.46 6.90 9.90 7.47 -0.26%
EPS 1.10 1.03 1.43 0.66 180.13%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0333 0.0427 0.0403 0.0552 -63.91%
Price Multiplier on Financial Quarter End Date
28/02/10 31/12/09 30/11/08 31/08/09 CAGR
Date 25/02/10 31/12/09 28/11/08 28/08/09 -
Price 0.70 0.69 0.45 0.69 -
P/RPS 0.59 0.63 0.29 0.58 3.50%
P/EPS 4.01 4.22 1.98 6.52 -62.47%
EY 24.95 23.67 50.53 15.34 166.68%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.01 0.70 0.78 188.89%
Price Multiplier on Announcement Date
28/02/10 31/12/09 30/11/08 31/08/09 CAGR
Date - - 15/01/09 23/10/09 -
Price 0.00 0.00 0.49 0.69 -
P/RPS 0.00 0.00 0.31 0.58 -
P/EPS 0.00 0.00 2.16 6.52 -
EY 0.00 0.00 46.40 15.34 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.77 0.78 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment