[RSAWIT] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 29.87%
YoY- 79.61%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 530,406 696,479 457,580 330,237 289,797 338,792 305,762 9.61%
PBT -32,178 26,788 -41,655 -48,963 -172,363 -177,165 -46,651 -5.99%
Tax -8,058 -10,359 -10,714 4,362 7,644 6,541 -8,197 -0.28%
NP -40,236 16,429 -52,369 -44,601 -164,719 -170,624 -54,848 -5.03%
-
NP to SH -31,315 17,020 -46,076 -29,798 -146,129 -134,257 -49,589 -7.37%
-
Tax Rate - 38.67% - - - - - -
Total Cost 570,642 680,050 509,949 374,838 454,516 509,416 360,610 7.94%
-
Net Worth 326,675 367,510 387,927 612,516 592,099 775,854 959,609 -16.43%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 326,675 367,510 387,927 612,516 592,099 775,854 959,609 -16.43%
NOSH 2,041,722 2,041,722 2,041,722 1,418,487 1,418,487 1,418,487 1,418,487 6.25%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -7.59% 2.36% -11.44% -13.51% -56.84% -50.36% -17.94% -
ROE -9.59% 4.63% -11.88% -4.86% -24.68% -17.30% -5.17% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 25.98 34.11 22.41 16.17 14.19 16.59 14.98 9.60%
EPS -1.53 0.83 -2.26 -1.46 -7.16 -6.58 -2.43 -7.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.18 0.19 0.30 0.29 0.38 0.47 -16.43%
Adjusted Per Share Value based on latest NOSH - 1,418,487
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 25.98 34.11 22.41 16.17 14.19 16.59 14.98 9.60%
EPS -1.53 0.83 -2.26 -1.46 -7.16 -6.58 -2.43 -7.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.18 0.19 0.30 0.29 0.38 0.47 -16.43%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.14 0.17 0.225 0.275 0.19 0.285 0.455 -
P/RPS 0.54 0.50 1.00 1.70 1.34 1.72 3.04 -25.01%
P/EPS -9.13 20.39 -9.97 -18.84 -2.65 -4.33 -18.73 -11.28%
EY -10.96 4.90 -10.03 -5.31 -37.67 -23.07 -5.34 12.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.94 1.18 0.92 0.66 0.75 0.97 -1.60%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 29/08/22 25/08/21 25/08/20 27/08/19 27/08/18 30/08/17 -
Price 0.135 0.155 0.23 0.285 0.155 0.285 0.405 -
P/RPS 0.52 0.45 1.03 1.76 1.09 1.72 2.70 -23.99%
P/EPS -8.80 18.59 -10.19 -19.53 -2.17 -4.33 -16.68 -10.10%
EY -11.36 5.38 -9.81 -5.12 -46.18 -23.07 -6.00 11.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 1.21 0.95 0.53 0.75 0.86 -0.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment