[ALAM] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
16-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 35.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 349,169 305,839 243,329 80,768 62.83%
PBT 121,146 93,110 62,015 49,470 34.75%
Tax -16,357 -15,822 -17,536 -12,005 10.85%
NP 104,789 77,288 44,479 37,465 40.85%
-
NP to SH 101,788 70,772 41,443 36,977 40.10%
-
Tax Rate 13.50% 16.99% 28.28% 24.27% -
Total Cost 244,380 228,551 198,850 43,303 77.94%
-
Net Worth 449,417 343,240 164,176 148,722 44.52%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 4,949 4,842 2,407 - -
Div Payout % 4.86% 6.84% 5.81% - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 449,417 343,240 164,176 148,722 44.52%
NOSH 493,865 483,437 164,176 154,919 47.12%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 30.01% 25.27% 18.28% 46.39% -
ROE 22.65% 20.62% 25.24% 24.86% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 70.70 63.26 148.21 52.14 10.67%
EPS 20.61 14.64 25.24 23.87 -4.77%
DPS 1.00 1.00 1.47 0.00 -
NAPS 0.91 0.71 1.00 0.96 -1.76%
Adjusted Per Share Value based on latest NOSH - 154,919
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 22.75 19.92 15.85 5.26 62.85%
EPS 6.63 4.61 2.70 2.41 40.07%
DPS 0.32 0.32 0.16 0.00 -
NAPS 0.2928 0.2236 0.107 0.0969 44.52%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 1.85 1.79 2.65 1.11 -
P/RPS 2.62 2.83 1.79 2.13 7.13%
P/EPS 8.98 12.23 10.50 4.65 24.50%
EY 11.14 8.18 9.53 21.50 -19.66%
DY 0.54 0.56 0.55 0.00 -
P/NAPS 2.03 2.52 2.65 1.16 20.48%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 17/11/09 26/11/08 27/11/07 - -
Price 1.83 0.83 2.43 0.00 -
P/RPS 2.59 1.31 1.64 0.00 -
P/EPS 8.88 5.67 9.63 0.00 -
EY 11.26 17.64 10.39 0.00 -
DY 0.55 1.21 0.60 0.00 -
P/NAPS 2.01 1.17 2.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment