[ALAM] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
16-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 29.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 255,189 228,874 172,935 143,758 0 -
PBT 95,656 75,221 50,634 57,846 0 -
Tax -12,656 -16,703 -13,397 -14,851 0 -
NP 83,000 58,518 37,237 42,995 0 -
-
NP to SH 77,644 54,092 34,246 42,726 0 -
-
Tax Rate 13.23% 22.21% 26.46% 25.67% - -
Total Cost 172,189 170,356 135,698 100,763 0 -
-
Net Worth 450,038 346,492 202,214 139,989 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 450,038 346,492 202,214 139,989 0 -
NOSH 494,547 488,018 163,076 145,822 0 -
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 32.52% 25.57% 21.53% 29.91% 0.00% -
ROE 17.25% 15.61% 16.94% 30.52% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 51.60 46.90 106.05 98.58 0.00 -
EPS 15.70 11.10 21.00 29.30 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.71 1.24 0.96 0.00 -
Adjusted Per Share Value based on latest NOSH - 154,919
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 16.66 14.94 11.29 9.38 0.00 -
EPS 5.07 3.53 2.24 2.79 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2938 0.2262 0.132 0.0914 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 1.85 1.79 2.65 1.11 0.00 -
P/RPS 3.59 3.82 2.50 1.13 0.00 -
P/EPS 11.78 16.15 12.62 3.79 0.00 -
EY 8.49 6.19 7.92 26.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.52 2.14 1.16 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 17/11/09 26/11/08 27/11/07 16/11/06 - -
Price 1.83 0.83 2.43 1.29 0.00 -
P/RPS 3.55 1.77 2.29 1.31 0.00 -
P/EPS 11.66 7.49 11.57 4.40 0.00 -
EY 8.58 13.35 8.64 22.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 1.17 1.96 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment