[ALAM] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
16-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -14.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 220,828 247,464 214,153 191,677 203,748 0 0 -
PBT 62,572 63,472 68,920 77,128 90,808 0 0 -
Tax -15,856 -17,744 -18,700 -19,801 -24,566 0 0 -
NP 46,716 45,728 50,220 57,326 66,242 0 0 -
-
NP to SH 40,582 40,632 49,468 56,968 66,242 0 0 -
-
Tax Rate 25.34% 27.96% 27.13% 25.67% 27.05% - - -
Total Cost 174,112 201,736 163,933 134,350 137,506 0 0 -
-
Net Worth 188,300 178,584 159,329 139,989 99,842 0 0 -
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - 9,830 2,276 - - - - -
Div Payout % - 24.19% 4.60% - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 188,300 178,584 159,329 139,989 99,842 0 0 -
NOSH 162,328 163,838 151,742 145,822 133,122 0 0 -
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 21.15% 18.48% 23.45% 29.91% 32.51% 0.00% 0.00% -
ROE 21.55% 22.75% 31.05% 40.69% 66.35% 0.00% 0.00% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 136.04 151.04 141.13 131.45 153.05 0.00 0.00 -
EPS 25.00 24.80 32.60 39.07 49.76 0.00 0.00 -
DPS 0.00 6.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.09 1.05 0.96 0.75 0.00 -10,000.00 -
Adjusted Per Share Value based on latest NOSH - 154,919
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 14.42 16.15 13.98 12.51 13.30 0.00 0.00 -
EPS 2.65 2.65 3.23 3.72 4.32 0.00 0.00 -
DPS 0.00 0.64 0.15 0.00 0.00 0.00 0.00 -
NAPS 0.1229 0.1166 0.104 0.0914 0.0652 0.00 -10,000.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 - - - -
Price 2.17 1.87 1.57 1.11 0.00 0.00 0.00 -
P/RPS 1.60 1.24 1.11 0.84 0.00 0.00 0.00 -
P/EPS 8.68 7.54 4.82 2.84 0.00 0.00 0.00 -
EY 11.52 13.26 20.76 35.20 0.00 0.00 0.00 -
DY 0.00 3.21 0.96 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.72 1.50 1.16 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 16/05/07 22/02/07 16/11/06 18/07/06 - - -
Price 2.29 1.98 1.85 1.29 0.00 0.00 0.00 -
P/RPS 1.68 1.31 1.31 0.98 0.00 0.00 0.00 -
P/EPS 9.16 7.98 5.67 3.30 0.00 0.00 0.00 -
EY 10.92 12.53 17.62 30.28 0.00 0.00 0.00 -
DY 0.00 3.03 0.81 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 1.82 1.76 1.34 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment